POUL HANSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 82563717
Vestergade 93, 7200 Grindsted
eyh@phe.dk
tel: 75322242
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 058.89 | 2 409.05 | 3 921.35 | 4 877.59 | 3 392.21 |
| Other operating expenses | -51.00 | ||||
| Total depreciation | -2 089.85 | -2 431.15 | -2 943.44 | -3 418.03 | -3 242.79 |
| EBIT | -30.96 | -73.10 | 977.90 | 1 459.57 | 149.42 |
| Other financial income | 0.12 | 4.46 | 13.43 | 387.39 | 92.75 |
| Other financial expenses | - 204.85 | - 236.70 | - 361.54 | - 668.35 | -1 115.67 |
| Net income from associates (fin.) | 4 055.76 | 3 821.30 | 6 537.17 | 2 289.46 | 2 131.53 |
| Pre-tax profit | 3 820.07 | 3 515.96 | 7 166.96 | 3 468.07 | 1 258.03 |
| Income taxes | 26.07 | 49.66 | - 135.36 | - 280.67 | 166.68 |
| Net earnings | 3 846.14 | 3 565.61 | 7 031.61 | 3 187.39 | 1 424.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 837.78 | 799.08 | 760.38 | 721.68 | 682.97 |
| Buildings | 10 803.91 | 10 360.40 | 15 632.89 | 17 565.76 | 14 393.54 |
| Machinery and equipment | 600.86 | 487.44 | 374.02 | 331.49 | 197.82 |
| Tangible assets total | 12 242.55 | 11 646.91 | 16 767.29 | 18 618.93 | 15 274.34 |
| Holdings in group member companies | 8 047.64 | 11 868.94 | 17 906.10 | 18 695.56 | 15 327.09 |
| Investments total | 8 047.64 | 11 868.94 | 17 906.10 | 18 695.56 | 15 327.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 105.54 | 204.85 | 323.46 | 929.99 | 1 112.41 |
| Prepayments and accrued income | 12.20 | 9.77 | 10.73 | 12.10 | 11.86 |
| Current other receivables | 0.48 | 0.83 | 72.52 | 16.20 | 0.84 |
| Current deferred tax assets | 9.91 | 6.35 | 47.13 | ||
| Short term receivables total | 128.13 | 215.45 | 413.06 | 1 005.43 | 1 125.10 |
| Other current investments | 17.30 | 17.30 | 17.30 | 1 634.65 | 2 543.80 |
| Cash and bank deposits | 5.33 | 20.83 | 105.64 | 13.31 | 39.45 |
| Cash and cash equivalents | 22.63 | 38.13 | 122.94 | 1 647.96 | 2 583.25 |
| Balance sheet total (assets) | 20 440.95 | 23 769.44 | 35 209.40 | 39 967.88 | 34 309.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 660.00 | 660.00 | 660.00 | 407.00 | 407.00 |
| Shares repurchased | 400.00 | 1 500.00 | 1 500.00 | 1 500.00 | |
| Other reserves | 7 129.56 | 10 450.86 | 15 488.03 | 12 277.49 | 14 409.01 |
| Retained earnings | -2 319.15 | -2 194.30 | -5 012.53 | 3 982.62 | 3 538.49 |
| Profit of the financial year | 3 846.14 | 3 565.61 | 7 031.61 | 3 187.39 | 1 424.71 |
| Shareholders equity total | 9 316.56 | 12 882.17 | 19 667.11 | 21 354.50 | 21 279.21 |
| Provisions | 927.87 | 861.57 | 983.53 | 1 202.96 | 806.26 |
| Non-current loans from credit institutions | 738.90 | 699.58 | 660.00 | ||
| Non-current leasing loans | 5 162.20 | 4 949.94 | 8 785.63 | 10 470.85 | 7 909.61 |
| Non-current liabilities total | 5 901.11 | 5 649.52 | 9 445.64 | 10 470.85 | 7 909.61 |
| Current loans from credit institutions | 1 834.94 | 1 763.23 | 2 601.63 | 2 451.42 | 2 561.25 |
| Current trade creditors | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Current owed to group member | 2 404.02 | 2 561.38 | 2 472.86 | 4 452.14 | 1 656.59 |
| Short-term deferred tax liabilities | 0.58 | 60.62 | |||
| Other non-interest bearing current liabilities | 20.46 | 14.99 | 2.63 | 0.25 | |
| Current liabilities total | 4 295.42 | 4 376.18 | 5 113.12 | 6 939.56 | 4 314.71 |
| Balance sheet total (liabilities) | 20 440.95 | 23 769.44 | 35 209.40 | 39 967.88 | 34 309.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.