Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNIONKUL UDVIKLINGSEJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 16929883
Kalkbrænderiløbskaj 4, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 851.00 | -2 853.00 | -2 825.00 | -2 851.00 | -2 851.25 |
| EBIT | -2 851.00 | -2 853.00 | -2 825.00 | -2 851.00 | -2 851.25 |
| Other financial income | 540.00 | 1 179.00 | 1 427.00 | 1 152.00 | 712.16 |
| Other financial expenses | - 274.00 | - 197.00 | - 297.00 | - 309.00 | - 986.57 |
| Net income from associates (fin.) | 11 612.00 | 9 883.00 | -3 717.00 | -1 252.00 | 6 477.92 |
| Pre-tax profit | 9 027.00 | 8 012.00 | -5 412.00 | -3 260.00 | 3 352.26 |
| Income taxes | 569.00 | 398.00 | 373.00 | 442.00 | 687.64 |
| Net earnings | 9 596.00 | 8 410.00 | -5 039.00 | -2 818.00 | 4 039.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 72 980.00 | 45 112.00 | 34 037.00 | 32 818.00 | 22 893.23 |
| Participating interests | 38 123.00 | 38 882.00 | 31 546.00 | 32 101.00 | 35 966.70 |
| Investments total | 111 103.00 | 83 994.00 | 65 583.00 | 64 919.00 | 58 859.93 |
| Non-curr. owed by particip. interest comp. | 9 715.00 | 10 894.00 | 10 833.00 | 11 521.00 | 5 683.05 |
| Non-current other receivables | 16 005.88 | ||||
| Long term receivables total | 9 715.00 | 10 894.00 | 10 833.00 | 11 521.00 | 21 688.93 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 595.00 | 20 977.00 | 16 220.00 | 15 750.33 | |
| Prepayments and accrued income | 200.00 | ||||
| Current other receivables | 34.00 | ||||
| Current deferred tax assets | 875.00 | 271.00 | |||
| Short term receivables total | 11 470.00 | 21 282.00 | 16 220.00 | 200.00 | 15 750.33 |
| Cash and bank deposits | 1.00 | 59.00 | 4.00 | 1.00 | 3.81 |
| Cash and cash equivalents | 1.00 | 59.00 | 4.00 | 1.00 | 3.81 |
| Balance sheet total (assets) | 132 289.00 | 116 229.00 | 92 640.00 | 76 641.00 | 96 303.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Shares repurchased | 10 595.00 | 11 053.00 | 16 220.00 | 15 750.33 | |
| Other reserves | 46 491.00 | 16 904.00 | |||
| Retained earnings | 57 791.00 | 71 849.00 | 71 145.00 | 69 330.00 | 50 963.52 |
| Profit of the financial year | 9 596.00 | 8 410.00 | -5 039.00 | -2 818.00 | 4 039.90 |
| Shareholders equity total | 124 998.00 | 108 741.00 | 82 851.00 | 67 037.00 | 71 278.75 |
| Provisions | 2 001.00 | 1 560.00 | 1 043.45 | ||
| Non-current owed to participating | 7 216.00 | 7 413.00 | 7 710.00 | 8 019.00 | 23 905.79 |
| Non-current liabilities total | 7 216.00 | 7 413.00 | 7 710.00 | 8 019.00 | 23 905.79 |
| Other non-interest bearing current liabilities | 75.00 | 75.00 | 78.00 | 25.00 | 75.00 |
| Current liabilities total | 75.00 | 75.00 | 78.00 | 25.00 | 75.00 |
| Balance sheet total (liabilities) | 132 289.00 | 116 229.00 | 92 640.00 | 76 641.00 | 96 303.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.