Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -20.09 |
| Employee benefit expenses | - 105.57 |
| EBIT | - 125.65 |
| Other financial expenses | -8.56 |
| Pre-tax profit | - 134.21 |
| Net earnings | - 134.21 |
Assets (kDKK)
| 2023 | |
|---|---|
| Development expenditure | 2 319.47 |
| Intangible assets total | 2 319.47 |
| Tangible assets total | |
| Other receivables | 75.01 |
| Investments total | 75.01 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 141.00 |
| Current deferred tax assets | 80.00 |
| Short term receivables total | 221.00 |
| Cash and bank deposits | 677.68 |
| Cash and cash equivalents | 677.68 |
| Balance sheet total (assets) | 3 293.16 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 60.00 |
| Other reserves | 1 809.18 |
| Retained earnings | -1 668.15 |
| Profit of the financial year | - 134.21 |
| Shareholders equity total | 66.82 |
| Non-current owed to group member | 258.56 |
| Non-current liabilities total | 258.56 |
| Current trade creditors | 33.23 |
| Other non-interest bearing current liabilities | 267.89 |
| Accruals and deferred income | 2 666.66 |
| Current liabilities total | 2 967.78 |
| Balance sheet total (liabilities) | 3 293.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.