SOLAE DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 16316792
Edwin Rahrs Vej 38, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | - 927.73 | -1 204.61 | - 521.14 | -1 744.09 | -2 337.71 |
| EBIT | - 927.73 | -1 204.61 | - 521.14 | -1 744.09 | -2 337.71 |
| Other financial income | 14.39 | 1.50 | 0.22 | 20.32 | 4 506.67 |
| Other financial expenses | - 409.57 | -76.83 | -12.77 | -12 487.01 | -19.83 |
| Pre-tax profit | -1 322.91 | -1 279.94 | - 533.70 | -14 210.79 | 2 149.13 |
| Income taxes | 116.28 | 232.93 | -29.25 | -41 196.12 | 73.00 |
| Net earnings | -1 206.63 | -1 047.01 | - 562.95 | -55 406.90 | 2 222.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 483.05 | 543.46 | 84.27 | ||
| Current other receivables | 647.46 | 1 114.84 | 411.06 | 1 963.33 | 4 459.32 |
| Current deferred tax assets | 176 160.74 | 176 250.02 | 159 374.30 | 105 535.74 | 106 765.94 |
| Short term receivables total | 176 808.21 | 177 364.86 | 160 268.41 | 108 042.53 | 111 309.53 |
| Cash and bank deposits | 974.05 | 1 594.93 | 964.71 | 5.71 | |
| Cash and cash equivalents | 974.05 | 1 594.93 | 964.71 | 5.71 | |
| Balance sheet total (assets) | 177 782.26 | 178 959.79 | 161 233.13 | 108 048.24 | 111 309.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 31 000.00 | 167 000.00 | 167 000.00 | 167 000.00 | 167 000.00 |
| Retained earnings | 13 887.66 | 12 681.03 | -5 212.44 | -5 775.39 | -61 182.29 |
| Profit of the financial year | -1 206.63 | -1 047.01 | - 562.95 | -55 406.90 | 2 222.13 |
| Shareholders equity total | 43 681.03 | 178 634.02 | 161 224.61 | 105 817.71 | 108 039.83 |
| Provisions | -0.00 | ||||
| Non-current owed to group member | 132 500.00 | ||||
| Non-current liabilities total | 132 500.00 | ||||
| Current loans from credit institutions | 1 476.41 | ||||
| Current trade creditors | 1.31 | 0.26 | 4.82 | 816.24 | 7.95 |
| Current owed to group member | 123.51 | 325.50 | 3.69 | 1 414.30 | 2 875.52 |
| Other non-interest bearing current liabilities | 0.00 | 386.23 | |||
| Current liabilities total | 1 601.23 | 325.76 | 8.51 | 2 230.53 | 3 269.69 |
| Balance sheet total (liabilities) | 177 782.26 | 178 959.79 | 161 233.13 | 108 048.24 | 111 309.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.