C.A.C. au2parts ApS — Credit Rating and Financial Key Figures

CVR number: 29827893
Sintrupvej 12 A, 8220 Brabrand
tel: 54820302

Income statement (mDKK)

20192020202120222023
Fiscal period length1212121212
Net sales643.50685.75782.18863.011 001.62
Other operating income5.926.94
Costs of manufacturing- 599.07- 700.42
External services-74.30-77.96
Gross profit147.18159.03179.71195.55230.18
Employee benefit expenses- 168.55- 185.62
Total depreciation-12.83-14.28
EBIT-1.144.0320.0914.1730.29
Other financial income1.882.22
Other financial expenses-3.81-7.09
Pre-tax profit-2.521.8014.8912.2425.42
Income taxes-3.12-5.94
Net earnings-2.521.8014.899.1219.48

Assets (mDKK)

20192020202120222023
Goodwill3.983.91
Intangible assets total3.983.91
Land and waters9.3810.77
Buildings0.830.40
Machinery and equipment27.2029.18
Tangible assets total37.4140.35
Other receivables244.05266.60315.884.524.90
Investments total244.05266.60315.884.524.90
Long term receivables total
Finished products/goods164.70179.97
Inventories total164.70179.97
Current trade debtors116.53125.80
Prepayments and accrued income1.871.57
Current other receivables4.994.40
Current deferred tax assets0.590.42
Short term receivables total123.98132.19
Cash and bank deposits0.310.38
Cash and cash equivalents0.310.38
Balance sheet total (assets)244.05266.60315.88334.88361.71

Equity and liabilities (mDKK)

20192020202120222023
Share capital70.2772.0786.967.358.06
Retained earnings2.52-1.80-14.8982.64100.02
Profit of the financial year-2.521.8014.899.1219.48
Shareholders equity total70.2772.0786.9699.11127.56
Provisions0.850.59
Non-current loans from credit institutions3.252.99
Non-current leasing loans0.330.25
Non-current deferred tax liabilities1.070.07
Non-current liabilities total4.653.31
Current loans from credit institutions1.611.57
Current trade creditors36.2437.71
Current owed to group member169.39164.15
Other non-interest bearing current liabilities23.1826.80
Accruals and deferred income0.710.61
Current liabilities total231.12230.84
Balance sheet total (liabilities)70.2772.0786.96335.74362.30
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.