HOLGER FREDERIKSENS EFTF. A/S — Credit Rating and Financial Key Figures
CVR number: 12083114
Ordrupvej 100, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 319.33 | 2 402.16 | 2 810.36 | 2 448.00 | 2 439.95 |
| Employee benefit expenses | -1 603.67 | -1 724.53 | -1 948.02 | -1 961.00 | -1 999.34 |
| Total depreciation | -23.92 | -17.67 | -5.40 | -5.00 | -36.24 |
| EBIT | 691.74 | 659.95 | 856.94 | 482.00 | 404.37 |
| Other financial income | 26.08 | 0.27 | |||
| Other financial expenses | -6.80 | -18.14 | -12.92 | -14.00 | -10.01 |
| Pre-tax profit | 711.02 | 641.82 | 844.01 | 468.00 | 394.63 |
| Income taxes | - 156.77 | - 143.04 | - 186.68 | - 105.00 | -77.09 |
| Net earnings | 554.24 | 498.77 | 657.34 | 363.00 | 317.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.61 | 17.94 | 12.54 | 7.00 | 261.13 |
| Tangible assets total | 35.61 | 17.94 | 12.54 | 7.00 | 261.13 |
| Investments total | 11.00 | 41.00 | 41.00 | 41.00 | 41.00 |
| Long term receivables total | |||||
| Finished products/goods | 3 095.96 | 3 679.51 | 3 770.79 | 3 866.00 | 3 712.01 |
| Inventories total | 3 095.96 | 3 679.51 | 3 770.79 | 3 866.00 | 3 712.01 |
| Current trade debtors | 190.99 | 179.76 | 124.26 | 192.00 | 171.32 |
| Prepayments and accrued income | 142.74 | 42.92 | 44.71 | 48.00 | 27.01 |
| Current other receivables | 0.20 | 62.00 | 113.87 | ||
| Current deferred tax assets | 28.15 | 45.01 | 114.00 | 35.61 | |
| Short term receivables total | 361.87 | 267.69 | 169.17 | 416.00 | 347.81 |
| Cash and bank deposits | 687.07 | 305.73 | 1 132.15 | 838.00 | 764.49 |
| Cash and cash equivalents | 687.07 | 305.73 | 1 132.15 | 838.00 | 764.49 |
| Balance sheet total (assets) | 4 191.51 | 4 311.86 | 5 125.65 | 5 168.00 | 5 126.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 226.00 | 228.80 | 235.60 | 244.00 | 270.00 |
| Retained earnings | 1 649.07 | 1 974.52 | 2 237.69 | 2 651.00 | 2 744.45 |
| Profit of the financial year | 554.24 | 498.77 | 657.34 | 363.00 | 317.54 |
| Shareholders equity total | 2 929.32 | 3 202.09 | 3 630.63 | 3 758.00 | 3 831.99 |
| Provisions | 5.90 | 12.60 | 12.00 | 9.56 | |
| Non-current liabilities total | |||||
| Advances received | 81.53 | ||||
| Current trade creditors | 170.07 | 576.55 | 548.10 | 490.00 | 214.75 |
| Short-term deferred tax liabilities | 132.71 | 106.98 | |||
| Other non-interest bearing current liabilities | 959.42 | 527.32 | 745.81 | 908.00 | 1 070.14 |
| Current liabilities total | 1 262.19 | 1 103.87 | 1 482.43 | 1 398.00 | 1 284.88 |
| Balance sheet total (liabilities) | 4 191.51 | 4 311.86 | 5 125.65 | 5 168.00 | 5 126.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.