Bro Topkapning ApS — Credit Rating and Financial Key Figures
CVR number: 41066776
Vernsgårdvej 20, Lunding 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 842.47 | ||||
| Costs of manufacturing | - 452.47 | ||||
| External services | -1 050.16 | ||||
| Gross profit | 624.43 | 364.31 | 376.74 | 223.34 | -81.68 |
| Employee benefit expenses | - 775.56 | - 334.82 | - 242.12 | - 162.50 | |
| Other operating expenses | -32.07 | ||||
| Total depreciation | -43.67 | -24.42 | -27.19 | -18.51 | |
| EBIT | - 194.81 | -26.99 | 107.43 | 42.34 | -81.68 |
| Other financial expenses | -7.66 | -7.51 | -6.56 | -7.82 | -2.06 |
| Pre-tax profit | - 202.47 | -34.49 | 100.87 | 34.51 | -83.73 |
| Income taxes | 35.90 | 7.60 | -19.31 | -8.94 | -27.30 |
| Net earnings | - 166.57 | -26.89 | 81.56 | 25.58 | - 111.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.99 | 9.33 | 4.66 | ||
| Machinery and equipment | 157.35 | 52.99 | 30.46 | 16.62 | 45.28 |
| Tangible assets total | 157.35 | 66.98 | 39.79 | 21.28 | 45.28 |
| Investments total | 4.00 | 4.00 | 14.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 123.60 | 45.32 | 75.39 | 53.27 | |
| Current amounts owed by group member comp. | 0.49 | 8.49 | 16.80 | 16.80 | 17.44 |
| Prepayments and accrued income | 3.95 | 10.22 | 7.56 | 7.56 | 7.56 |
| Current other receivables | 9.51 | 84.54 | |||
| Current deferred tax assets | 35.90 | 43.50 | 25.01 | 16.63 | |
| Short term receivables total | 163.95 | 117.05 | 124.76 | 178.80 | 25.00 |
| Cash and bank deposits | 113.72 | 0.20 | 102.78 | 42.98 | 8.56 |
| Cash and cash equivalents | 113.72 | 0.20 | 102.78 | 42.98 | 8.56 |
| Balance sheet total (assets) | 435.01 | 188.22 | 271.34 | 257.05 | 78.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 166.57 | - 193.46 | - 111.91 | -81.82 | |
| Profit of the financial year | - 166.57 | -26.89 | 81.56 | 25.58 | - 111.03 |
| Shareholders equity total | - 126.57 | - 153.46 | -71.91 | -46.33 | - 152.85 |
| Non-current loans from credit institutions | 40.44 | ||||
| Non-current liabilities total | 40.44 | ||||
| Current loans from credit institutions | 40.68 | 34.19 | 67.24 | ||
| Current trade creditors | 118.04 | 57.08 | 31.81 | 49.48 | 29.81 |
| Current owed to participating | 102.24 | 177.29 | 156.06 | 51.43 | 64.13 |
| Other non-interest bearing current liabilities | 260.18 | 73.13 | 155.38 | 202.47 | 70.50 |
| Current liabilities total | 521.14 | 341.69 | 343.25 | 303.38 | 231.68 |
| Balance sheet total (liabilities) | 435.01 | 188.22 | 271.34 | 257.05 | 78.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.