Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PartyVikings ApS — Credit Rating and Financial Key Figures
CVR number: 37233978
Springbjergvej 16, 7183 Randbøl
info@partyvikings.dk
tel: 70404030
www.partyvikings.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 309.73 | 1 940.35 | 3 105.84 | 3 958.70 | 3 452.48 |
| Employee benefit expenses | -1 953.98 | -1 512.57 | -1 852.47 | -1 870.17 | -2 357.34 |
| Total depreciation | - 174.04 | - 223.35 | - 161.75 | - 249.68 | - 152.84 |
| EBIT | 181.71 | 204.44 | 1 091.62 | 1 838.85 | 942.30 |
| Other financial income | 8.11 | 1.34 | 2.50 | 4.06 | 5.31 |
| Other financial expenses | -9.69 | -61.70 | - 168.39 | - 171.65 | - 285.69 |
| Pre-tax profit | 180.13 | 144.08 | 925.73 | 1 671.26 | 661.92 |
| Income taxes | -63.52 | -31.89 | - 203.80 | - 367.74 | - 183.51 |
| Net earnings | 116.61 | 112.19 | 721.93 | 1 303.52 | 478.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 513.78 | 593.25 | 682.65 | ||
| Intangible rights | 289.88 | ||||
| Goodwill | 2.00 | ||||
| Intangible assets total | 2.00 | 289.88 | 513.78 | 593.25 | 682.65 |
| Buildings | 154.92 | ||||
| Machinery and equipment | 150.42 | 186.43 | 240.16 | 329.97 | 337.78 |
| Tangible assets total | 150.42 | 186.43 | 240.16 | 329.97 | 492.69 |
| Investments total | 28.86 | 28.86 | 28.86 | 29.29 | 29.73 |
| Long term receivables total | |||||
| Finished products/goods | 3 601.12 | 4 491.76 | 4 902.06 | 5 932.39 | 6 008.57 |
| Advance payments | 147.97 | 198.65 | 149.24 | 132.66 | |
| Inventories total | 3 601.12 | 4 639.73 | 5 100.71 | 6 081.63 | 6 141.23 |
| Current trade debtors | 257.76 | 171.29 | 346.14 | 279.79 | 318.67 |
| Current amounts owed by group member comp. | 34.13 | 135.60 | |||
| Prepayments and accrued income | 50.51 | ||||
| Current other receivables | 239.37 | 188.86 | 121.66 | 338.44 | 336.89 |
| Current deferred tax assets | 32.19 | 100.00 | |||
| Short term receivables total | 529.32 | 460.15 | 501.93 | 618.23 | 841.67 |
| Cash and bank deposits | 1 024.26 | 587.67 | 750.35 | 866.68 | 1 307.22 |
| Cash and cash equivalents | 1 024.26 | 587.67 | 750.35 | 866.68 | 1 307.22 |
| Balance sheet total (assets) | 5 335.99 | 6 192.72 | 7 135.80 | 8 519.03 | 9 495.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 160.00 |
| Other reserves | 400.75 | 462.73 | 532.47 | ||
| Retained earnings | 2 152.28 | 2 209.98 | 1 860.42 | 2 452.87 | 3 526.65 |
| Profit of the financial year | 116.61 | 112.19 | 721.93 | 1 303.52 | 478.41 |
| Shareholders equity total | 2 376.08 | 2 431.07 | 3 094.10 | 4 336.61 | 4 747.52 |
| Provisions | 0.27 | 81.99 | 105.68 | 144.39 | |
| Non-current liabilities total | |||||
| Current trade creditors | 375.36 | 282.73 | 212.27 | 261.37 | 304.09 |
| Current owed to participating | 18.72 | ||||
| Current owed to group member | 17.82 | 40.45 | 99.42 | ||
| Short-term deferred tax liabilities | 12.93 | 122.08 | 344.06 | 144.81 | |
| Other non-interest bearing current liabilities | 2 535.07 | 3 438.21 | 3 625.36 | 3 371.89 | 3 592.39 |
| Accruals and deferred income | 562.00 | ||||
| Current liabilities total | 2 959.91 | 3 761.38 | 3 959.71 | 4 076.74 | 4 603.28 |
| Balance sheet total (liabilities) | 5 335.99 | 6 192.72 | 7 135.80 | 8 519.03 | 9 495.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.