VM-SIKRING ApS — Credit Rating and Financial Key Figures

CVR number: 32090877
Vestre Boulevard 9, 9600 Aars
info@vm-sikring.dk
tel: 70230550
www.vm-sikring.dk

Income statement (kDKK)

20192020202120222023
Fiscal period length1212121212
Net sales
Gross profit3 095.663 242.993 234.562 805.373 041.41
Employee benefit expenses-2 805.91-2 923.00-2 718.83-2 383.08-2 573.82
Total depreciation- 151.67- 164.00- 181.71- 182.34- 174.96
EBIT138.07155.99334.03239.96292.64
Other financial income1.698.81
Other financial expenses-33.10-53.00-42.12-50.31-82.29
Pre-tax profit106.67102.99300.71189.65210.34
Income taxes-23.49-23.30-66.17-41.62-46.57
Net earnings83.1779.69234.54148.02163.78

Assets (kDKK)

20192020202120222023
Intangible assets total
Machinery and equipment675.88832.17620.46454.11621.72
Tangible assets total675.88832.17620.46454.11621.72
Investments total
Long term receivables total
Raw materials and consumables753.77775.26864.42953.861 081.65
Inventories total753.77775.26864.42953.861 081.65
Current trade debtors190.73472.10336.05303.02363.72
Current amounts owed by group member comp.39.41
Prepayments and accrued income9.243.033.5623.6842.87
Current other receivables598.921 008.50702.55420.70390.26
Current deferred tax assets18.00
Short term receivables total798.891 501.631 081.58747.40796.84
Balance sheet total (assets)2 228.533 109.072 566.462 155.362 500.21

Equity and liabilities (kDKK)

20192020202120222023
Share capital500.00500.00500.00500.00500.00
Shares repurchased80.0080.00230.00145.00174.00
Retained earnings-80.00-76.83- 227.13- 137.59- 163.57
Profit of the financial year83.1779.69234.54148.02163.78
Shareholders equity total583.17582.87737.41655.43674.21
Provisions61.0984.3944.5877.3291.31
Non-current loans from credit institutions86.03
Non-current leasing loans280.61378.71286.77217.13158.70
Non-current deferred tax liabilities140.87224.70177.43160.32160.32
Non-current liabilities total421.48603.40464.20377.45405.05
Current loans from credit institutions206.79102.40313.82223.28541.96
Current trade creditors320.54365.18288.91269.15308.97
Current owed to participating37.40
Current owed to group member59.885.77
Short-term deferred tax liabilities35.08105.988.8932.58
Other non-interest bearing current liabilities486.731 332.71611.56483.96440.38
Accruals and deferred income113.640.71
Current liabilities total1 162.781 838.401 320.271 045.161 329.65
Balance sheet total (liabilities)2 228.533 109.072 566.462 155.362 500.21
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.