FORMULA AUTOMOBILE A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About FORMULA AUTOMOBILE A/S
FORMULA AUTOMOBILE A/S (CVR number: 26181992) is a company from LYNGBY-TAARBÆK. The company reported a net sales of 955.9 mDKK in 2024, demonstrating a growth of 8.9 % compared to the previous year. The operating profit percentage was at 1.7 % (EBIT: 16.3 mDKK), while net earnings were 9477 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.9 %, which can be considered weak but Return on Equity (ROE) was 7.7 %, which can be considered decent. The equity ratio, a key indicator for solidity, stood at 46.3 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. FORMULA AUTOMOBILE A/S's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (mDKK)
EBIT (mDKK)
Profitability
Solidity
Key figures (mDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 672.14 | 872.22 | 756.28 | 877.77 | 955.91 |
Gross profit | 50.53 | 45.91 | 44.24 | 50.18 | 52.12 |
EBIT | 25.11 | 17.75 | 12.47 | 17.41 | 16.33 |
Net earnings | 18.94 | 12.80 | 9.68 | 11.78 | 9.48 |
Shareholders equity total | 83.42 | 96.22 | 105.91 | 117.69 | 127.16 |
Balance sheet total (assets) | 304.57 | 333.55 | 362.62 | 416.31 | 514.62 |
Net debt | 52.40 | 79.14 | |||
Profitability | |||||
EBIT-% | 3.7 % | 2.0 % | 1.6 % | 2.0 % | 1.7 % |
ROA | 9.1 % | 5.6 % | 3.6 % | 4.9 % | 3.9 % |
ROE | 25.6 % | 14.3 % | 9.6 % | 10.5 % | 7.7 % |
ROI | 9.1 % | 5.6 % | 3.6 % | 7.2 % | 9.5 % |
Economic value added (EVA) | 21.87 | 13.56 | 7.64 | 7.91 | 3.62 |
Solvency | |||||
Equity ratio | 100.0 % | 100.0 % | 100.0 % | 54.5 % | 46.3 % |
Gearing | 44.6 % | 62.3 % | |||
Relative net indebtedness % | 34.0 % | 40.5 % | |||
Liquidity | |||||
Quick ratio | 1.9 | 1.6 | |||
Current ratio | 1.3 | 1.3 | |||
Cash and cash equivalents | 0.14 | 0.05 | |||
Capital use efficiency | |||||
Trade debtors turnover (days) | 23.3 | 17.8 | |||
Net working capital % | 11.6 % | 11.4 % | |||
Credit risk | |||||
Credit rating | BBB | BBB | BBB | A | A |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.