FORMULA AUTOMOBILE A/S — Credit Rating and Financial Key Figures

CVR number: 26181992
Lundtoftegårdsvej 10, 2800 Kongens Lyngby

Company information

Official name
FORMULA AUTOMOBILE A/S
Personnel
72 persons
Established
2001
Company form
Limited company
Industry

About FORMULA AUTOMOBILE A/S

FORMULA AUTOMOBILE A/S (CVR number: 26181992) is a company from LYNGBY-TAARBÆK. The company reported a net sales of 955.9 mDKK in 2024, demonstrating a growth of 8.9 % compared to the previous year. The operating profit percentage was at 1.7 % (EBIT: 16.3 mDKK), while net earnings were 9477 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.9 %, which can be considered weak but Return on Equity (ROE) was 7.7 %, which can be considered decent. The equity ratio, a key indicator for solidity, stood at 46.3 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. FORMULA AUTOMOBILE A/S's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Net sales (mDKK)

EBIT (mDKK)

Profitability

Solidity

Key figures (mDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales672.14872.22756.28877.77955.91
Gross profit50.5345.9144.2450.1852.12
EBIT25.1117.7512.4717.4116.33
Net earnings18.9412.809.6811.789.48
Shareholders equity total83.4296.22105.91117.69127.16
Balance sheet total (assets)304.57333.55362.62416.31514.62
Net debt52.4079.14
Profitability
EBIT-%3.7 %2.0 %1.6 %2.0 %1.7 %
ROA9.1 %5.6 %3.6 %4.9 %3.9 %
ROE25.6 %14.3 %9.6 %10.5 %7.7 %
ROI9.1 %5.6 %3.6 %7.2 %9.5 %
Economic value added (EVA)21.8713.567.647.913.62
Solvency
Equity ratio100.0 %100.0 %100.0 %54.5 %46.3 %
Gearing44.6 %62.3 %
Relative net indebtedness %34.0 %40.5 %
Liquidity
Quick ratio1.91.6
Current ratio1.31.3
Cash and cash equivalents0.140.05
Capital use efficiency
Trade debtors turnover (days)23.317.8
Net working capital %11.6 %11.4 %
Credit risk
Credit ratingBBBBBBBBBAA

Variable visualization

ROA:3.86%
Rating: 39/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:46.3%
Rating: 37/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Board member
Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.