Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FEDORA ApS — Credit Rating and Financial Key Figures
CVR number: 31474876
Jyllands Allé 149, 8260 Viby J
sjj@dx4.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 250.86 | 280.71 | 211.43 | 231.29 | 280.09 |
| Total depreciation | -15.66 | -15.66 | -15.66 | -15.66 | -15.66 |
| EBIT | 235.20 | 265.05 | 195.78 | 215.63 | 264.44 |
| Other financial income | 10.84 | 11.20 | 15.87 | 34.99 | 37.44 |
| Other financial expenses | -11.13 | -14.46 | -13.15 | -17.00 | -19.29 |
| Net income from associates (fin.) | 142.22 | - 223.09 | - 260.97 | 9.95 | - 245.92 |
| Pre-tax profit | 377.13 | 38.71 | -62.48 | 243.58 | 36.67 |
| Income taxes | -52.15 | -58.65 | -44.57 | -51.39 | -62.18 |
| Net earnings | 324.98 | -19.95 | - 107.05 | 192.19 | -25.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 123.38 | 107.72 | 92.06 | 76.41 | 60.75 |
| Tangible assets total | 123.38 | 107.72 | 92.06 | 76.41 | 60.75 |
| Holdings in group member companies | 1 064.43 | 841.34 | 580.36 | 590.32 | 344.40 |
| Investments total | 1 064.43 | 841.34 | 580.36 | 590.32 | 344.40 |
| Long term receivables total | |||||
| Finished products/goods | 435.02 | 595.51 | 882.10 | 914.86 | 963.70 |
| Inventories total | 435.02 | 595.51 | 882.10 | 914.86 | 963.70 |
| Current trade debtors | 61.77 | 187.16 | 93.44 | 130.65 | 431.15 |
| Current amounts owed by group member comp. | 347.94 | 318.83 | 466.42 | 501.16 | 672.48 |
| Short term receivables total | 409.71 | 505.99 | 559.86 | 631.81 | 1 103.63 |
| Cash and bank deposits | 373.40 | 327.32 | 77.16 | 214.56 | 52.52 |
| Cash and cash equivalents | 373.40 | 327.32 | 77.16 | 214.56 | 52.52 |
| Balance sheet total (assets) | 2 405.94 | 2 377.89 | 2 191.55 | 2 427.94 | 2 524.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Retained earnings | 1 505.54 | 1 830.52 | 1 810.57 | 1 642.52 | 1 767.21 |
| Profit of the financial year | 324.98 | -19.95 | - 107.05 | 192.19 | -25.52 |
| Shareholders equity total | 1 955.52 | 1 935.57 | 1 828.52 | 2 020.71 | 1 934.20 |
| Provisions | 14.07 | 13.89 | 12.90 | 11.29 | 13.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.89 | 14.00 | 78.28 | 18.42 | 92.60 |
| Current owed to group member | 18.28 | ||||
| Short-term deferred tax liabilities | 154.11 | 83.78 | 20.80 | 59.58 | 80.10 |
| Other non-interest bearing current liabilities | 256.36 | 312.36 | 251.04 | 317.94 | 404.73 |
| Current liabilities total | 436.35 | 428.42 | 350.13 | 395.94 | 577.43 |
| Balance sheet total (liabilities) | 2 405.94 | 2 377.89 | 2 191.55 | 2 427.94 | 2 524.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.