SITELLA CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 28993021
A N Hansens Alle 9, 2900 Hellerup
kaj.juul-pedersen@sitella.dk
tel: 39461429
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 23.31 | 93.26 | 171.58 | 117.72 | -27.61 |
EBIT | 23.31 | 93.26 | 171.58 | 117.72 | -27.61 |
Other financial income | 155.00 | ||||
Other financial expenses | -10.57 | -7.58 | -12.27 | -0.02 | -38.27 |
Pre-tax profit | 12.74 | 240.68 | 159.31 | 117.71 | -65.88 |
Income taxes | -5.71 | -54.68 | -37.19 | -27.75 | |
Net earnings | 7.03 | 185.99 | 122.11 | 89.96 | -65.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 196.53 | 261.05 | 118.11 | 336.19 | 170.43 |
Prepayments and accrued income | 0.75 | 10.86 | 58.35 | ||
Current other receivables | 3.12 | ||||
Current deferred tax assets | 6.92 | ||||
Short term receivables total | 203.45 | 264.91 | 118.11 | 347.05 | 228.78 |
Cash and bank deposits | 772.32 | 1 011.30 | 1 336.58 | 1 283.44 | 1 611.49 |
Cash and cash equivalents | 772.32 | 1 011.30 | 1 336.58 | 1 283.44 | 1 611.49 |
Balance sheet total (assets) | 975.77 | 1 276.21 | 1 454.69 | 1 630.49 | 1 840.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 4.64 | 11.66 | 197.66 | 319.77 | 409.73 |
Profit of the financial year | 7.03 | 185.99 | 122.11 | 89.96 | -65.88 |
Shareholders equity total | 136.67 | 322.66 | 444.77 | 534.73 | 468.85 |
Non-current liabilities total | |||||
Current trade creditors | 23.87 | 23.35 | 22.00 | 23.18 | 24.10 |
Current owed to participating | 3.45 | 2.71 | |||
Current owed to group member | 739.53 | 869.65 | 915.34 | 1 036.09 | 1 313.89 |
Short-term deferred tax liabilities | 9.96 | 54.31 | 37.19 | 27.75 | |
Other non-interest bearing current liabilities | 62.30 | 3.53 | 35.38 | 8.74 | 33.42 |
Current liabilities total | 839.11 | 953.55 | 1 009.91 | 1 095.76 | 1 371.42 |
Balance sheet total (liabilities) | 975.77 | 1 276.21 | 1 454.69 | 1 630.49 | 1 840.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.