LactoLink ApS
CVR number: 41661518
Maskinvej 5, 2860 Søborg
abi@lactolink.dk
tel: 21864422
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 184.56 | -34.62 | 315.91 |
Employee benefit expenses | - 114.63 | ||
Total depreciation | -15.75 | ||
EBIT | - 184.56 | -34.62 | 185.53 |
Other financial expenses | -1.31 | -0.16 | |
Pre-tax profit | - 185.87 | -34.78 | 185.53 |
Income taxes | 40.89 | 7.65 | -33.29 |
Net earnings | - 144.98 | -27.13 | 152.25 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 78.75 | ||
Tangible assets total | 78.75 | ||
Investments total | |||
Non-current other receivables | 7.50 | 16.93 | |
Long term receivables total | 7.50 | 16.93 | |
Inventories total | |||
Current trade debtors | 7.81 | ||
Current other receivables | 56.48 | 39.91 | 22.86 |
Current deferred tax assets | 40.89 | 48.54 | 9.46 |
Short term receivables total | 97.37 | 96.27 | 32.32 |
Cash and bank deposits | 49.36 | 0.92 | 85.59 |
Cash and cash equivalents | 49.36 | 0.92 | 85.59 |
Balance sheet total (assets) | 154.23 | 114.12 | 196.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 144.98 | - 172.11 | |
Profit of the financial year | - 144.98 | -27.13 | 152.25 |
Shareholders equity total | - 104.98 | - 132.11 | 20.13 |
Provisions | 1.73 | ||
Non-current liabilities total | |||
Current trade creditors | 3.75 | 1.41 | 5.35 |
Current owed to participating | 222.31 | 230.00 | 120.00 |
Other non-interest bearing current liabilities | 33.16 | 14.82 | 49.44 |
Current liabilities total | 259.22 | 246.23 | 174.79 |
Balance sheet total (liabilities) | 154.23 | 114.12 | 196.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.