SPROUT INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36410523
Nobisvej 56, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.88 | -6.88 | -6.88 | -6.88 | -6.88 |
| Total depreciation | -0.00 | ||||
| EBIT | -6.88 | -6.88 | -6.88 | -6.88 | -6.88 |
| Other financial income | 0.01 | 0.01 | |||
| Other financial expenses | -26.77 | -45.56 | -7.38 | -0.00 | - 226.18 |
| Net income from associates (fin.) | 322.65 | - 341.63 | - 514.35 | ||
| Pre-tax profit | -33.65 | 270.22 | - 355.89 | - 521.22 | - 233.04 |
| Income taxes | 5.05 | 5.05 | 1.51 | -18.49 | |
| Net earnings | -28.59 | 275.27 | - 354.37 | - 539.71 | - 233.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 333.33 | 655.98 | 314.35 | ||
| Investments total | 333.33 | 655.98 | 314.35 | ||
| Non-current loans receivable | 824.84 | 995.35 | 1 238.13 | 1 394.73 | 1 454.31 |
| Deferred tax assets | 11.93 | 16.98 | 18.49 | ||
| Long term receivables total | 836.77 | 1 012.33 | 1 256.63 | 1 394.73 | 1 454.31 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 1.24 | 1.37 | 2.48 | 2.49 | 2.51 |
| Cash and cash equivalents | 1.24 | 1.37 | 2.48 | 2.49 | 2.51 |
| Balance sheet total (assets) | 1 171.34 | 1 669.67 | 1 573.46 | 1 397.23 | 1 456.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -29.76 | -58.36 | 216.91 | - 137.46 | - 677.17 |
| Profit of the financial year | -28.59 | 275.27 | - 354.37 | - 539.71 | - 233.04 |
| Shareholders equity total | -8.36 | 266.92 | -87.46 | - 627.17 | - 860.21 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 179.70 | 1 402.76 | 1 660.92 | 2 024.40 | 2 317.03 |
| Other non-interest bearing current liabilities | 0.00 | 0.00 | |||
| Current liabilities total | 1 179.70 | 1 402.76 | 1 660.92 | 2 024.40 | 2 317.03 |
| Balance sheet total (liabilities) | 1 171.34 | 1 669.67 | 1 573.46 | 1 397.23 | 1 456.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.