Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPECIALLÆGE VILMANN ApS — Credit Rating and Financial Key Figures
CVR number: 29619212
Ahornvej 19, 4040 Jyllinge
peter@vilmann.dk
tel: 61677950
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 558.23 | 376.99 | 251.00 | 260.48 | 284.11 |
| Employee benefit expenses | - 455.01 | - 318.47 | - 230.00 | - 194.76 | - 120.00 |
| Other operating expenses | -6.00 | ||||
| Total depreciation | -8.89 | -16.15 | |||
| EBIT | 94.33 | 42.36 | 15.00 | 65.71 | 164.10 |
| Other financial income | 73.12 | 22.87 | 35.00 | 0.40 | 0.22 |
| Other financial expenses | -0.96 | -2.77 | -5.00 | -3.24 | -10.59 |
| Reduction non-current investment assets | -0.09 | ||||
| Pre-tax profit | 166.39 | 62.46 | 45.00 | 62.88 | 153.73 |
| Income taxes | -37.66 | -16.90 | -9.00 | -11.40 | -33.90 |
| Net earnings | 128.73 | 45.56 | 36.00 | 51.48 | 119.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.15 | ||||
| Tangible assets total | 16.15 | ||||
| Participating interests | 79.02 | 79.02 | |||
| Investments total | 79.02 | 79.02 | 79.00 | ||
| Non-current loans receivable | 79.02 | 79.02 | |||
| Long term receivables total | 79.02 | 79.02 | |||
| Inventories total | |||||
| Current trade debtors | 223.58 | 190.82 | 84.00 | 83.81 | 84.03 |
| Current other receivables | 3.84 | 16.00 | 14.72 | 15.80 | |
| Current deferred tax assets | 7.00 | ||||
| Short term receivables total | 223.58 | 194.66 | 107.00 | 98.53 | 99.83 |
| Other current investments | 287.42 | 172.51 | 148.00 | 26.09 | 192.41 |
| Cash and bank deposits | 51.87 | 70.57 | 14.00 | 175.02 | 27.24 |
| Cash and cash equivalents | 339.28 | 243.09 | 162.00 | 201.12 | 219.65 |
| Balance sheet total (assets) | 658.04 | 516.76 | 348.00 | 378.66 | 398.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 135.00 | 158.80 | ||
| Retained earnings | -33.80 | 94.92 | 140.00 | 41.30 | -66.01 |
| Profit of the financial year | 128.73 | 45.56 | 36.00 | 51.48 | 119.83 |
| Shareholders equity total | 334.32 | 265.48 | 301.00 | 352.79 | 337.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12.21 | ||||
| Current trade creditors | 36.25 | 32.40 | 32.00 | 20.00 | 20.00 |
| Current owed to participating | 1.00 | 0.18 | 0.46 | ||
| Short-term deferred tax liabilities | 17.66 | 4.06 | 1.40 | 23.90 | |
| Other non-interest bearing current liabilities | 269.80 | 214.82 | 14.00 | 4.30 | 4.30 |
| Current liabilities total | 323.71 | 251.28 | 47.00 | 25.88 | 60.87 |
| Balance sheet total (liabilities) | 658.04 | 516.76 | 348.00 | 378.66 | 398.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.