Dennis Nilsson Holding ApS
CVR number: 36049944
Margretheholmsvej 14, 1432 København K
tel: 22371024
Income statement (kDKK)
| 2019 | 2020 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.13 | -7.63 | -9.38 | -34.28 |
| EBIT | -5.13 | -7.63 | -9.38 | -34.28 |
| Other financial income | 1.52 | 1.53 | 1.40 | |
| Other financial expenses | -0.66 | -1.14 | -2.22 | -1.10 |
| Net income from associates (fin.) | 734.02 | - 174.55 | 919.89 | -1 023.36 |
| Pre-tax profit | 729.75 | - 181.78 | 909.70 | -1 058.75 |
| Income taxes | 0.93 | |||
| Net earnings | 730.68 | - 181.78 | 909.70 | -1 058.75 |
Assets (kDKK)
| 2019 | 2020 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 1 160.65 | 1 042.45 | 1 501.86 | 478.50 |
| Investments total | 1 160.65 | 1 042.45 | 1 501.86 | 478.50 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current owed by particip. interest comp. | 152.82 | 154.35 | ||
| Current other receivables | 0.01 | |||
| Current deferred tax assets | 71.39 | 26.00 | ||
| Short term receivables total | 224.22 | 180.35 | ||
| Cash and bank deposits | 96.03 | 36.64 | 589.93 | 388.44 |
| Cash and cash equivalents | 96.03 | 36.64 | 589.93 | 388.44 |
| Balance sheet total (assets) | 1 480.90 | 1 259.45 | 2 091.79 | 866.94 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 58.90 | 61.00 |
| Other reserves | 1 142.65 | 1 024.45 | ||
| Retained earnings | - 571.98 | 276.75 | 953.32 | 1 802.02 |
| Profit of the financial year | 730.68 | - 181.78 | 909.70 | -1 058.75 |
| Shareholders equity total | 1 406.65 | 1 225.92 | 1 971.92 | 854.27 |
| Non-current deferred tax liabilities | 68.47 | |||
| Non-current liabilities total | 68.47 | |||
| Current trade creditors | 5.13 | 6.38 | 9.38 | 9.38 |
| Current owed to participating | 0.66 | 0.67 | 110.49 | 3.30 |
| Other non-interest bearing current liabilities | 26.48 | 0.00 | 0.00 | |
| Current liabilities total | 5.78 | 33.52 | 119.87 | 12.67 |
| Balance sheet total (liabilities) | 1 480.90 | 1 259.45 | 2 091.79 | 866.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.