Yang IT Consulting ApS
CVR number: 40721606
Hjertebjergvej 10, 2830 Virum
yang.itconsulting@gmail.com
tel: 31188866
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 602.00 | 429.00 | 410.80 | 453.26 |
| Employee benefit expenses | - 643.00 | - 418.00 | - 406.44 | - 452.28 |
| EBIT | -41.00 | 11.00 | 4.35 | 0.98 |
| Other financial income | 37.00 | -3.76 | -0.97 | |
| Other financial expenses | -6.00 | -1.00 | -0.08 | |
| Pre-tax profit | -10.00 | 10.00 | 0.52 | 0.02 |
| Income taxes | -0.11 | |||
| Net earnings | -10.00 | 10.00 | 0.40 | 0.02 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 40.00 | 0.10 | ||
| Long term receivables total | 40.00 | 0.10 | ||
| Inventories total | ||||
| Current other receivables | 1.00 | 0.05 | 2.98 | |
| Short term receivables total | 1.00 | 0.05 | 2.98 | |
| Cash and bank deposits | 109.00 | 80.00 | 22.14 | 56.33 |
| Cash and cash equivalents | 109.00 | 80.00 | 22.14 | 56.33 |
| Balance sheet total (assets) | 109.00 | 81.00 | 62.19 | 59.41 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -11.00 | -0.56 | -0.16 | |
| Profit of the financial year | -10.00 | 10.00 | 0.40 | 0.02 |
| Shareholders equity total | 30.00 | 39.00 | 39.84 | 39.85 |
| Non-current liabilities total | ||||
| Current trade creditors | 12.00 | 12.00 | ||
| Other non-interest bearing current liabilities | 67.00 | 30.00 | 22.35 | 19.55 |
| Current liabilities total | 79.00 | 42.00 | 22.35 | 19.55 |
| Balance sheet total (liabilities) | 109.00 | 81.00 | 62.19 | 59.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.