Sct. Knuds Park ApS — Credit Rating and Financial Key Figures
CVR number: 38413805
Energivej 30, 2750 Ballerup
ca@rialtoadvokater.dk
tel: 38380830
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 981.95 | 1 849.70 | 2 086.56 | 1 902.72 | 2 026.55 |
| Employee benefit expenses | - 132.43 | - 126.75 | - 112.42 | - 209.20 | - 195.76 |
| Reduction in value of non-current assets | -1 200.00 | -2 040.00 | |||
| EBIT | 3 049.52 | 1 722.95 | 1 974.14 | - 346.48 | 1 830.79 |
| Other financial income | 13 475.73 | ||||
| Other financial expenses | - 673.97 | - 668.02 | -1 694.29 | -1 084.68 | -2 091.95 |
| Pre-tax profit | 2 375.55 | 1 054.93 | 13 755.58 | -1 431.16 | - 261.16 |
| Income taxes | - 522.60 | - 232.07 | -3 026.98 | 314.66 | 57.45 |
| Net earnings | 1 852.94 | 822.86 | 10 728.60 | -1 116.50 | - 203.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 48 700.00 | 48 700.00 | 48 700.00 | 46 660.00 | 46 660.00 |
| Tangible assets total | 48 700.00 | 48 700.00 | 48 700.00 | 46 660.00 | 46 660.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.00 | 34.99 | |||
| Current amounts owed by group member comp. | 419.86 | 3 291.78 | 1 123.98 | 884.91 | |
| Prepayments and accrued income | 27.35 | 30.06 | 0.31 | 0.34 | 0.43 |
| Current other receivables | 0.09 | ||||
| Current deferred tax assets | 0.00 | ||||
| Short term receivables total | 27.35 | 449.92 | 3 292.09 | 1 126.41 | 920.33 |
| Cash and bank deposits | 408.24 | 360.55 | 420.65 | 189.71 | 715.20 |
| Cash and cash equivalents | 408.24 | 360.55 | 420.65 | 189.71 | 715.20 |
| Balance sheet total (assets) | 49 135.59 | 49 510.47 | 52 412.75 | 47 976.12 | 48 295.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 19 000.00 | ||||
| Other reserves | -19 000.00 | ||||
| Retained earnings | 7 030.45 | 8 883.39 | 9 706.25 | 1 434.85 | 318.35 |
| Profit of the financial year | 1 852.94 | 822.86 | 10 728.60 | -1 116.50 | - 203.70 |
| Shareholders equity total | 9 383.39 | 10 206.25 | 20 934.85 | 818.35 | 614.64 |
| Provisions | 2 220.46 | 2 208.45 | 2 161.17 | 1 711.93 | 1 654.48 |
| Capital loans | 19 000.00 | ||||
| Non-current loans from credit institutions | 35 936.17 | 35 990.80 | 25 400.23 | 25 402.22 | 25 404.21 |
| Non-current owed to group member | 532.14 | ||||
| Non-current liabilities total | 36 468.31 | 35 990.80 | 25 400.23 | 44 402.22 | 25 404.21 |
| Advances received | 16.11 | 160.60 | 188.90 | ||
| Current trade creditors | 67.59 | 82.21 | 103.75 | 96.31 | 96.44 |
| Current owed to participating | 19 597.97 | ||||
| Short-term deferred tax liabilities | 270.69 | 244.09 | 3 074.26 | 134.57 | |
| Other non-interest bearing current liabilities | 725.15 | 778.67 | 722.38 | 652.13 | 738.88 |
| Current liabilities total | 1 063.43 | 1 104.97 | 3 916.50 | 1 043.62 | 20 622.19 |
| Balance sheet total (liabilities) | 49 135.59 | 49 510.47 | 52 412.75 | 47 976.12 | 48 295.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.