NYMANN AUTOPARTS A/S — Credit Rating and Financial Key Figures
CVR number: 69624219
Frellingvej 32-27, Ebdrup Mark 8560 Kolind
tel: 86391574
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 963.15 | 12 867.95 | 12 626.44 | 11 042.73 | 977.56 |
| Employee benefit expenses | -11 952.72 | -12 447.49 | -12 313.95 | -6 505.01 | -1 442.72 |
| Total depreciation | - 496.98 | - 464.69 | - 462.02 | - 469.42 | - 246.57 |
| EBIT | -1 486.56 | -44.21 | - 149.53 | 4 068.31 | - 711.73 |
| Other financial income | 1 429.08 | 1 763.20 | 1 923.70 | 1 940.15 | 436.77 |
| Other financial expenses | - 166.71 | - 133.63 | -92.14 | -77.45 | -8 227.88 |
| Income from other inv. held as non-curr. assets | -60.00 | -8.30 | |||
| Net income from associates (fin.) | 361.56 | ||||
| Pre-tax profit | 137.37 | 1 585.36 | 1 682.02 | 5 871.01 | -8 511.14 |
| Income taxes | 46.78 | - 350.77 | - 372.27 | -1 306.57 | - 664.00 |
| Net earnings | 184.16 | 1 234.59 | 1 309.75 | 4 564.44 | -9 175.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 520.74 | 4 250.09 | 3 979.44 | 3 708.78 | 3 202.38 |
| Buildings | 18.07 | 13.31 | 8.54 | ||
| Machinery and equipment | 425.59 | 464.67 | 433.44 | 172.76 | |
| Tangible assets total | 4 964.40 | 4 728.06 | 4 421.42 | 3 708.78 | 3 375.14 |
| Holdings in group member companies | 6 302.41 | ||||
| Investments total | 6 302.41 | 200.00 | 200.00 | 200.00 | |
| Non-current loans receivable | 85.00 | 85.00 | 85.00 | 2 082.80 | |
| Non-current other receivables | 200.00 | 200.00 | |||
| Long term receivables total | 285.00 | 285.00 | 85.00 | 2 082.80 | |
| Finished products/goods | 18 954.55 | 20 724.33 | 21 787.80 | 788.97 | 283.12 |
| Inventories total | 18 954.55 | 20 724.33 | 21 787.80 | 788.97 | 283.12 |
| Current trade debtors | 7 462.42 | 8 074.00 | 7 933.66 | 278.99 | 212.03 |
| Current amounts owed by group member comp. | 66 587.68 | 76 376.79 | 75 974.30 | 11 068.41 | 1 633.61 |
| Current other receivables | 7 067.30 | 4 018.18 | 4 974.01 | 5 535.76 | 285.74 |
| Current deferred tax assets | 666.78 | 647.00 | 665.00 | 664.00 | |
| Short term receivables total | 81 784.19 | 89 115.98 | 89 546.97 | 17 547.17 | 2 131.38 |
| Cash and bank deposits | 5 761.86 | 4 015.99 | 4 183.08 | 16 393.07 | 4 685.47 |
| Cash and cash equivalents | 5 761.86 | 4 015.99 | 4 183.08 | 16 393.07 | 4 685.47 |
| Balance sheet total (assets) | 118 052.40 | 118 869.36 | 120 224.28 | 40 720.78 | 10 675.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 80 000.00 | 25 000.00 | |||
| Other reserves | 2 852.41 | ||||
| Retained earnings | 105 386.40 | 108 422.97 | 29 657.56 | 5 967.31 | 10 531.75 |
| Profit of the financial year | 184.16 | 1 234.59 | 1 309.75 | 4 564.44 | -9 175.14 |
| Shareholders equity total | 109 422.97 | 110 657.56 | 111 967.31 | 36 531.75 | 2 356.61 |
| Non-current other liabilities | 233.01 | 233.01 | 236.52 | 486.79 | 464.00 |
| Non-current deferred tax liabilities | 352.77 | 390.27 | 1 305.57 | ||
| Non-current liabilities total | 233.01 | 585.78 | 626.79 | 1 792.36 | 464.00 |
| Current trade creditors | 4 379.98 | 4 182.10 | 3 060.65 | 170.96 | 178.27 |
| Current owed to participating | 298.76 | 304.50 | 165.65 | ||
| Current owed to group member | 203.59 | 40.00 | 652.27 | 677.84 | 7 182.88 |
| Other non-interest bearing current liabilities | 3 812.85 | 3 403.92 | 3 618.49 | 1 243.37 | 327.70 |
| Current liabilities total | 8 396.42 | 7 626.02 | 7 630.18 | 2 396.67 | 7 854.50 |
| Balance sheet total (liabilities) | 118 052.40 | 118 869.36 | 120 224.28 | 40 720.78 | 10 675.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.