Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AWTC ApS — Credit Rating and Financial Key Figures
CVR number: 26080002
Lene Haus Vej 15, 7430 Ikast
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 165.12 | - 511.11 | - 298.02 | - 158.90 | 129.09 |
| Employee benefit expenses | - 185.44 | -69.00 | - 141.00 | -72.24 | -25.00 |
| Other operating expenses | - 407.43 | ||||
| Reduction in value of non-current assets | 1 366.00 | -13.70 | -80.00 | 460.09 | |
| EBIT | 1 015.44 | - 593.81 | - 519.03 | 228.95 | - 303.34 |
| Other financial income | 200.56 | 237.40 | 709.66 | 314.58 | 176.54 |
| Other financial expenses | - 383.91 | - 970.84 | - 777.48 | -1 026.88 | - 978.83 |
| Net income from associates (fin.) | 10 243.79 | 7 053.84 | 1 938.91 | 677.63 | 2 451.84 |
| Pre-tax profit | 11 075.88 | 5 726.60 | 1 352.07 | 194.29 | 1 346.21 |
| Income taxes | - 185.95 | 262.71 | 128.71 | 105.55 | 58.86 |
| Net earnings | 10 889.93 | 5 989.30 | 1 480.78 | 299.84 | 1 405.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 475.20 | 7 461.50 | 7 381.50 | 11 068.00 | |
| Machinery and equipment | 341.60 | 341.60 | 341.60 | 341.60 | 341.60 |
| Tangible assets total | 7 816.80 | 7 803.10 | 7 723.10 | 11 409.60 | 341.60 |
| Holdings in group member companies | 121 858.17 | 124 273.23 | 46 741.79 | 47 419.42 | 49 871.26 |
| Investments total | 121 858.17 | 124 273.23 | 46 741.79 | 47 419.42 | 49 871.26 |
| Non-current loans receivable | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Long term receivables total | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Inventories total | |||||
| Current trade debtors | 152.23 | ||||
| Current amounts owed by group member comp. | 1 877.12 | 7 020.57 | 5 100.00 | 1 553.49 | 2 004.82 |
| Prepayments and accrued income | 8.13 | 8.29 | 5.97 | 4.91 | |
| Current other receivables | 24.23 | 2 785.21 | 5 293.07 | 2 885.59 | 13 577.67 |
| Current deferred tax assets | 28.72 | 338.86 | 601.26 | 533.92 | 245.09 |
| Short term receivables total | 1 938.19 | 10 152.93 | 10 994.33 | 4 978.96 | 15 984.72 |
| Other current investments | 2 740.50 | 2 004.22 | 1 296.69 | ||
| Cash and bank deposits | 368.91 | 190.89 | 133.40 | 70.58 | 18.10 |
| Cash and cash equivalents | 3 109.41 | 2 195.12 | 1 430.09 | 70.58 | 18.10 |
| Balance sheet total (assets) | 135 222.57 | 144 924.38 | 67 389.32 | 64 378.56 | 66 715.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 79 470.36 | |||
| Other reserves | 108 352.54 | 110 767.61 | -36 171.54 | 43 976.45 | 47 365.63 |
| Retained earnings | -4 404.61 | 4 531.48 | -1 480.78 | - 677.63 | -3 766.97 |
| Profit of the financial year | 10 889.93 | 5 989.30 | 1 480.78 | 299.84 | 1 405.07 |
| Shareholders equity total | 115 212.86 | 121 413.40 | 43 423.82 | 43 723.66 | 45 128.73 |
| Provisions | 2.60 | 99.06 | |||
| Non-current loans from credit institutions | 819.05 | 757.19 | 695.47 | 730.36 | 709.81 |
| Non-current other liabilities | 75.97 | 75.97 | 75.97 | 75.97 | |
| Non-current liabilities total | 895.03 | 833.16 | 771.44 | 806.33 | 709.81 |
| Current loans from credit institutions | 4 295.45 | 7 146.61 | 7 425.12 | 11 653.80 | 8 590.80 |
| Current trade creditors | 92.26 | 102.74 | 189.59 | 7 936.48 | 12 006.40 |
| Current owed to participating | 269.24 | 294.94 | 294.94 | 250.19 | 220.19 |
| Current owed to group member | 14 133.10 | 15 124.44 | 3 771.99 | ||
| Short-term deferred tax liabilities | 308.64 | 54.96 | |||
| Other non-interest bearing current liabilities | 13.39 | 9.10 | 11 412.73 | 8.11 | 4.79 |
| Accruals and deferred income | 0.63 | ||||
| Current liabilities total | 19 112.08 | 22 677.82 | 23 095.00 | 19 848.57 | 20 877.13 |
| Balance sheet total (liabilities) | 135 222.57 | 144 924.38 | 67 389.32 | 64 378.56 | 66 715.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.