Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STARFLY MEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 31277108
Frederik VI's Alle 12, 2000 Frederiksberg
emil@reeh.co
tel: 20919080
www.starflymedia.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 284.26 | 1 243.53 | 1 173.23 | 815.52 | 444.52 |
| Employee benefit expenses | - 164.48 | - 363.65 | - 187.46 | - 226.66 | - 138.01 |
| Total depreciation | -8.27 | -2.08 | |||
| EBIT | 2 111.51 | 877.80 | 985.77 | 588.86 | 306.51 |
| Other financial income | 6.79 | 67.31 | 35.65 | 5.56 | |
| Other financial expenses | -32.39 | -16.91 | -22.34 | -3.57 | -2.73 |
| Pre-tax profit | 2 085.91 | 928.21 | 999.08 | 585.29 | 309.34 |
| Income taxes | - 476.57 | - 207.85 | - 238.62 | - 130.20 | -72.38 |
| Net earnings | 1 609.35 | 720.36 | 760.46 | 455.09 | 236.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.08 | ||||
| Tangible assets total | 2.08 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 235.77 | 1 280.68 | 109.15 | 112.43 | 37.16 |
| Current other receivables | 2 008.52 | 1 599.53 | 204.97 | 24.18 | 10.32 |
| Current deferred tax assets | 7.25 | 5.78 | 58.80 | 79.67 | |
| Short term receivables total | 2 251.54 | 2 885.99 | 372.92 | 136.61 | 127.15 |
| Cash and bank deposits | 672.47 | 656.11 | 1 151.71 | 1 076.49 | 700.56 |
| Cash and cash equivalents | 672.47 | 656.11 | 1 151.71 | 1 076.49 | 700.56 |
| Balance sheet total (assets) | 2 926.09 | 3 542.11 | 1 524.63 | 1 213.10 | 827.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 147.06 | 147.06 | 147.06 | 147.06 | 147.06 |
| Shares repurchased | 2 100.00 | 700.00 | 700.00 | 300.00 | |
| Retained earnings | 98.42 | - 392.24 | - 371.88 | - 311.42 | - 156.33 |
| Profit of the financial year | 1 609.35 | 720.36 | 760.46 | 455.09 | 236.96 |
| Shareholders equity total | 1 854.83 | 2 575.18 | 1 235.64 | 990.73 | 527.70 |
| Non-current deferred tax liabilities | 399.82 | 108.10 | |||
| Non-current liabilities total | 399.82 | 108.10 | |||
| Current loans from credit institutions | 0.26 | ||||
| Current trade creditors | 16.39 | 16.55 | |||
| Short-term deferred tax liabilities | 423.20 | 25.29 | |||
| Other non-interest bearing current liabilities | 654.80 | 527.17 | 180.89 | 197.08 | 300.02 |
| Current liabilities total | 671.45 | 966.92 | 180.89 | 222.37 | 300.02 |
| Balance sheet total (liabilities) | 2 926.09 | 3 542.11 | 1 524.63 | 1 213.10 | 827.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.