Hekil ApS — Credit Rating and Financial Key Figures
CVR number: 41602643
Rs Poulsens Vej 20, 5500 Middelfart
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -8.17 | 43.71 | 37.00 |
| Total depreciation | -1.83 | ||
| EBIT | -8.17 | 43.71 | 35.17 |
| Other financial income | 0.33 | ||
| Other financial expenses | -3.03 | -2.17 | -2.93 |
| Net income from associates (fin.) | -20.00 | 353.02 | |
| Pre-tax profit | -31.20 | 41.55 | 385.59 |
| Income taxes | -8.47 | -7.24 | |
| Net earnings | -31.20 | 33.08 | 378.34 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 53.17 | ||
| Tangible assets total | 53.17 | ||
| Participating interests | 353.02 | ||
| Investments total | 353.02 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 14.06 | ||
| Short term receivables total | 14.06 | ||
| Cash and bank deposits | 8.80 | 74.13 | 30.10 |
| Cash and cash equivalents | 8.80 | 74.13 | 30.10 |
| Balance sheet total (assets) | 8.80 | 74.13 | 450.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | 333.02 | ||
| Retained earnings | -31.20 | - 331.14 | |
| Profit of the financial year | -31.20 | 33.08 | 378.34 |
| Shareholders equity total | 8.80 | 41.88 | 420.22 |
| Provisions | 2.60 | ||
| Non-current liabilities total | |||
| Current owed to participating | 8.16 | 7.96 | |
| Short-term deferred tax liabilities | 8.47 | 4.64 | |
| Other non-interest bearing current liabilities | 15.62 | 14.93 | |
| Current liabilities total | 32.25 | 27.52 | |
| Balance sheet total (liabilities) | 8.80 | 74.13 | 450.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.