Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAND & MADSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25198263
Tingstedet 84, Voldbæk 8220 Brabrand
tel: 86265046
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.22 | - 480.51 | -14.44 | -81.85 | -13.17 |
| Employee benefit expenses | - 200.00 | ||||
| EBIT | -7.22 | - 480.51 | -14.44 | -81.85 | - 213.17 |
| Other financial income | 0.01 | 68.01 | 192.41 | 242.13 | 252.91 |
| Other financial expenses | -2.63 | -70.54 | -67.45 | -60.64 | -60.10 |
| Net income from associates (fin.) | 3 267.93 | 5 427.21 | 20 120.17 | 877.90 | 2 360.35 |
| Pre-tax profit | 3 258.09 | 4 944.18 | 20 230.69 | 977.53 | 2 339.99 |
| Income taxes | 2.18 | 0.33 | -24.07 | -22.24 | 3.81 |
| Net earnings | 3 260.27 | 4 944.51 | 20 206.63 | 955.29 | 2 343.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 14 697.01 | 16 724.22 | 6 674.03 | 7 551.93 | 8 612.28 |
| Participating interests | 6 317.62 | 6 317.62 | 6 317.62 | ||
| Investments total | 14 697.01 | 16 724.22 | 12 991.66 | 13 869.56 | 14 929.90 |
| Non-curr. owed by group member comp. | 1 569.59 | 1 601.07 | 1 633.17 | 1 666.02 | 1 699.43 |
| Non-curr. owed by particip. interest comp. | 4 124.06 | 4 288.78 | 4 460.33 | ||
| Long term receivables total | 1 569.59 | 1 601.07 | 5 757.23 | 5 954.80 | 6 159.76 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 771.91 | 1 807.44 | 1 843.69 | 1 940.07 | 2 383.94 |
| Current owed by particip. interest comp. | 1 300.00 | ||||
| Current other receivables | 0.20 | 2.20 | 0.02 | ||
| Current deferred tax assets | 1 404.12 | 654.04 | 458.11 | 362.24 | 439.63 |
| Short term receivables total | 3 176.23 | 2 461.49 | 2 301.79 | 2 304.51 | 4 123.59 |
| Cash and bank deposits | 26.35 | 140.15 | 1 259.71 | 821.70 | 54.31 |
| Cash and cash equivalents | 26.35 | 140.15 | 1 259.71 | 821.70 | 54.31 |
| Balance sheet total (assets) | 19 469.17 | 20 926.92 | 22 310.39 | 22 950.56 | 25 267.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 400.00 | 4 000.00 | 13 800.00 | 300.00 | 800.00 |
| Other reserves | 320.54 | -13 800.00 | |||
| Retained earnings | 8 125.64 | 7 065.37 | -1 469.58 | 18 437.05 | 18 592.34 |
| Profit of the financial year | 3 260.27 | 4 944.51 | 20 206.63 | 955.29 | 2 343.80 |
| Shareholders equity total | 14 910.91 | 16 455.42 | 18 862.05 | 19 817.34 | 21 861.13 |
| Non-current liabilities total | |||||
| Current owed to participating | 200.00 | ||||
| Current owed to group member | 3 532.72 | 4 074.54 | 3 140.87 | 2 842.61 | 2 899.62 |
| Short-term deferred tax liabilities | 1 017.42 | 388.96 | 282.61 | 298.82 | |
| Other non-interest bearing current liabilities | 8.13 | 8.00 | 107.47 | 8.00 | 208.00 |
| Current liabilities total | 4 558.26 | 4 471.50 | 3 448.34 | 3 133.22 | 3 406.44 |
| Balance sheet total (liabilities) | 19 469.17 | 20 926.92 | 22 310.39 | 22 950.56 | 25 267.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.