Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERA Data Science ApS — Credit Rating and Financial Key Figures
CVR number: 40421580
Frøbakken 28, 2870 Dyssegård
info@eradata.dk
tel: 29630684
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 124.77 | 195.29 | 359.46 | 257.70 | 51.53 |
| Employee benefit expenses | -36.74 | - 127.66 | - 138.44 | - 310.53 | - 175.85 |
| EBIT | 88.04 | 67.63 | 221.03 | -52.83 | - 124.32 |
| Other financial income | 0.66 | 1.27 | 0.83 | ||
| Other financial expenses | -0.93 | -1.31 | -0.16 | -0.03 | |
| Exchange rate differences | 22.03 | -0.27 | 3.46 | ||
| Pre-tax profit | 109.14 | 66.05 | 225.15 | -51.71 | - 123.52 |
| Income taxes | -29.68 | -14.87 | -48.96 | 11.34 | 27.17 |
| Net earnings | 79.46 | 51.18 | 176.18 | -40.37 | -96.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 93.01 | 9.28 | 17.11 | ||
| Current other receivables | 5.17 | 5.41 | 11.74 | 12.87 | |
| Current deferred tax assets | 22.13 | 11.34 | 38.52 | ||
| Short term receivables total | 5.17 | 120.55 | 11.74 | 33.49 | 55.63 |
| Cash and bank deposits | 187.64 | 91.43 | 314.15 | 198.17 | 66.45 |
| Cash and cash equivalents | 187.64 | 91.43 | 314.15 | 198.17 | 66.45 |
| Balance sheet total (assets) | 192.81 | 211.98 | 325.89 | 231.67 | 122.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 93.00 | ||||
| Retained earnings | -32.46 | -46.00 | 5.18 | 181.36 | 140.99 |
| Profit of the financial year | 79.46 | 51.18 | 176.18 | -40.37 | -96.34 |
| Shareholders equity total | 97.00 | 148.18 | 231.36 | 190.99 | 94.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.35 | ||||
| Current owed to participating | 2.06 | ||||
| Current owed to group member | 9.36 | ||||
| Short-term deferred tax liabilities | 29.68 | 14.87 | 48.96 | ||
| Other non-interest bearing current liabilities | 66.13 | 48.58 | 36.21 | 40.68 | 25.37 |
| Current liabilities total | 95.81 | 63.80 | 94.53 | 40.68 | 27.44 |
| Balance sheet total (liabilities) | 192.81 | 211.98 | 325.89 | 231.67 | 122.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.