Egholm Advizory ApS — Credit Rating and Financial Key Figures
CVR number: 39219875
Trondhjemsgade 10, 2100 København Ø
johannus@pc.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 653.42 | 542.76 | 623.18 | 616.10 | 830.79 |
| EBIT | 653.42 | 542.76 | 623.18 | 616.10 | 830.79 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -30.60 | -66.13 | - 101.94 | -99.75 | - 126.20 |
| Pre-tax profit | 622.82 | 476.63 | 521.24 | 516.35 | 704.59 |
| Income taxes | - 117.22 | - 104.86 | - 114.91 | - 116.84 | - 177.40 |
| Net earnings | 505.60 | 371.77 | 406.34 | 399.51 | 527.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10.00 | 10.00 | 10.00 | ||
| Investments total | 10.00 | 10.00 | 10.00 | ||
| Non-current loans receivable | 1 682.51 | 2 832.97 | 4 179.97 | 4 658.67 | 5 030.49 |
| Long term receivables total | 1 682.51 | 2 832.97 | 4 179.97 | 4 658.67 | 5 030.49 |
| Inventories total | |||||
| Current trade debtors | 228.26 | 323.78 | 274.01 | 73.14 | 237.20 |
| Current other receivables | 3.75 | 6.18 | 8.44 | 7.88 | |
| Short term receivables total | 232.01 | 323.78 | 280.19 | 81.58 | 245.08 |
| Cash and bank deposits | 180.70 | 178.60 | 49.12 | 118.18 | 351.88 |
| Cash and cash equivalents | 180.70 | 178.60 | 49.12 | 118.18 | 351.88 |
| Balance sheet total (assets) | 2 095.22 | 3 335.36 | 4 519.28 | 4 868.43 | 5 637.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -89.99 | 415.61 | 787.38 | 1 193.72 | 1 593.23 |
| Profit of the financial year | 505.60 | 371.77 | 406.34 | 399.51 | 527.19 |
| Shareholders equity total | 465.61 | 837.38 | 1 243.72 | 1 643.23 | 2 170.42 |
| Non-current owed to group member | 1 473.15 | 2 376.78 | 2 640.30 | 2 981.51 | 2 659.77 |
| Non-current liabilities total | 1 473.15 | 2 376.78 | 2 640.30 | 2 981.51 | 2 659.77 |
| Current trade creditors | 38.75 | 21.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 6.41 | 597.48 | |||
| Current owed to group member | 18.55 | 41.24 | |||
| Short-term deferred tax liabilities | 117.22 | 99.70 | 205.61 | 178.73 | 125.40 |
| Other non-interest bearing current liabilities | 0.49 | 0.49 | 404.65 | 15.00 | 18.14 |
| Current liabilities total | 156.46 | 121.19 | 635.26 | 243.69 | 807.26 |
| Balance sheet total (liabilities) | 2 095.22 | 3 335.36 | 4 519.28 | 4 868.43 | 5 637.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.