Hasselgaardens Entreprenørforretning ApS
CVR number: 42248142
Lindegårdsvej 4, Egholm Mark 4070 Kirke Hyllinge
mrj@hasselgaardens.dk
tel: 60724579
www.hasselgaardens-entreprenørforretning.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 1 436.06 | ||
| Purchases during the financial year | - 446.04 | ||
| External services | - 523.53 | ||
| Gross profit | 466.49 | 405.27 | 71.22 |
| Employee benefit expenses | - 421.22 | - 267.84 | - 164.43 |
| Total depreciation | -5.00 | -36.00 | -41.00 |
| EBIT | 40.27 | 101.44 | - 134.20 |
| Other financial income | 0.03 | ||
| Other financial expenses | -1.00 | -3.70 | -0.43 |
| Pre-tax profit | 39.27 | 97.74 | - 134.61 |
| Income taxes | -9.29 | -20.26 | |
| Net earnings | 29.98 | 77.48 | - 134.61 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 15.00 | 133.99 | 92.99 |
| Tangible assets total | 15.00 | 133.99 | 92.99 |
| Other receivables | 11.00 | 11.00 | 11.00 |
| Investments total | 11.00 | 11.00 | 11.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 578.68 | 275.45 | 44.31 |
| Current other receivables | 43.54 | ||
| Current deferred tax assets | 7.29 | ||
| Short term receivables total | 578.68 | 318.99 | 51.60 |
| Cash and bank deposits | 7.75 | 2.56 | 11.97 |
| Cash and cash equivalents | 7.75 | 2.56 | 11.97 |
| Balance sheet total (assets) | 612.42 | 466.54 | 167.57 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 29.98 | 107.46 | |
| Profit of the financial year | 29.98 | 77.48 | - 134.61 |
| Shareholders equity total | 69.98 | 147.46 | 12.85 |
| Non-current liabilities total | |||
| Current trade creditors | 261.83 | 214.58 | 31.88 |
| Current owed to participating | 0.20 | 100.20 | |
| Short-term deferred tax liabilities | 9.29 | 18.26 | |
| Other non-interest bearing current liabilities | 121.12 | 86.24 | 22.64 |
| Accruals and deferred income | 150.00 | ||
| Current liabilities total | 542.44 | 319.08 | 154.72 |
| Balance sheet total (liabilities) | 612.42 | 466.54 | 167.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.