Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 850.06 |
| EBIT | 850.06 |
| Other financial income | 122.89 |
| Other financial expenses | - 121.00 |
| Pre-tax profit | 851.95 |
| Income taxes | - 189.55 |
| Net earnings | 662.40 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 24.46 |
| Current other receivables | 134.71 |
| Short term receivables total | 159.17 |
| Cash and bank deposits | 810.46 |
| Cash and cash equivalents | 810.46 |
| Balance sheet total (assets) | 969.63 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 662.40 |
| Shareholders equity total | 702.40 |
| Non-current deferred tax liabilities | 189.55 |
| Non-current liabilities total | 189.55 |
| Current owed to group member | 77.68 |
| Current liabilities total | 77.68 |
| Balance sheet total (liabilities) | 969.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.