OUTHUNT SCANDINAVIA ApS
CVR number: 35645462
Oldenvej 13, 2830 Virum
trier@alwayshunting.dk
tel: 22224477
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -6.00 | 153.00 | 33.00 | 43.89 |
| Employee benefit expenses | - 109.00 | -74.00 | -32.45 | ||
| Other operating expenses | -7.00 | ||||
| EBIT | -13.00 | -6.00 | 44.00 | -41.00 | 11.44 |
| Other financial income | 0.11 | ||||
| Other financial expenses | -5.00 | -4.00 | -0.90 | ||
| Pre-tax profit | -13.00 | -6.00 | 39.00 | -45.00 | 10.65 |
| Net earnings | -13.00 | -6.00 | 39.00 | -45.00 | 10.65 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 4.00 | 263.00 | 206.00 | 161.00 | 154.43 |
| Cash and cash equivalents | 4.00 | 263.00 | 206.00 | 161.00 | 154.43 |
| Balance sheet total (assets) | 4.00 | 263.00 | 206.00 | 161.00 | 154.43 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -83.00 | 6.00 | 39.00 | -6.01 | |
| Profit of the financial year | -13.00 | -6.00 | 39.00 | -45.00 | 10.65 |
| Shareholders equity total | -16.00 | 80.00 | 119.00 | 74.00 | 84.64 |
| Non-current owed to group member | 10.00 | ||||
| Non-current liabilities total | 10.00 | ||||
| Advances received | 31.00 | 29.00 | 23.98 | ||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.43 |
| Current owed to group member | 137.00 | 23.00 | 24.00 | 25.11 | |
| Other non-interest bearing current liabilities | 5.00 | 10.00 | 59.00 | 29.00 | 15.28 |
| Current liabilities total | 10.00 | 183.00 | 87.00 | 87.00 | 69.79 |
| Balance sheet total (liabilities) | 4.00 | 263.00 | 206.00 | 161.00 | 154.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.