HSHB ApS
CVR number: 37117242
Hjortevænget 510, Ullerød 2980 Kokkedal
hs@epicurean.nu
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.79 | -10.63 | -8.13 | -7.39 | -9.06 |
| EBIT | -2.79 | -10.63 | -8.13 | -7.39 | -9.06 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.01 | -0.01 | -0.19 | -0.16 | |
| Net income from associates (fin.) | -4.40 | ||||
| Pre-tax profit | -2.79 | -10.64 | -8.32 | -7.55 | -13.45 |
| Net earnings | -2.79 | -10.64 | -8.32 | -7.55 | -13.45 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 0.00 | 0.00 | 20.00 | 20.00 | 0.00 |
| Investments total | 0.00 | 0.00 | 20.00 | 20.00 | 0.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 5.04 | ||||
| Short term receivables total | 5.04 | ||||
| Cash and bank deposits | 2.10 | 39.08 | 18.89 | 11.30 | 22.89 |
| Cash and cash equivalents | 2.10 | 39.08 | 18.89 | 11.30 | 22.89 |
| Balance sheet total (assets) | 2.10 | 39.08 | 38.89 | 36.34 | 22.89 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.30 | -3.09 | -13.73 | -22.05 | -29.59 |
| Profit of the financial year | -2.79 | -10.64 | -8.32 | -7.55 | -13.45 |
| Shareholders equity total | -0.09 | 26.27 | 17.95 | 10.41 | -3.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.19 | 5.31 | 5.31 | 5.31 | 5.31 |
| Other non-interest bearing current liabilities | 7.50 | 15.63 | 20.63 | 20.63 | |
| Current liabilities total | 2.19 | 12.81 | 20.94 | 25.94 | 25.94 |
| Balance sheet total (liabilities) | 2.10 | 39.08 | 38.89 | 36.34 | 22.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.