Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

MARIUS CHRISTENSEN & SØNNER A/S — Credit Rating and Financial Key Figures

CVR number: 60342628
Niels Bohrs Vej 12, 7430 Ikast
mc@marius-christensen.dk
tel: 97151122
www.marius-christensen.dk
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit17 654.6818 644.0419 861.5017 878.7018 048.57
Employee benefit expenses-11 653.82-13 030.76-12 163.81-13 995.53-13 637.77
Other operating expenses- 420.33
Total depreciation-2 570.53-3 176.27-3 527.98-3 225.25-3 111.94
EBIT3 430.332 016.684 169.71657.921 298.86
Other financial income20.5543.883.5893.1837.53
Other financial expenses- 147.77- 241.63- 528.51- 749.20- 717.19
Pre-tax profit3 303.111 818.933 644.781.90619.20
Income taxes- 732.51- 404.70- 809.070.75- 169.64
Net earnings2 570.611 414.232 835.712.65449.56

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Machinery and equipment19 026.6022 239.5123 165.7520 022.3118 761.88
Tangible assets total19 026.6022 239.5123 165.7520 022.3118 761.88
Investments total
Non-current loans receivable- 119.9517.1517.1517.1517.15
Non-current other receivables137.10
Long term receivables total17.1517.1517.1517.1517.15
Raw materials and consumables289.70251.49669.68620.12647.30
Inventories total289.70251.49669.68620.12647.30
Current trade debtors6 850.8510 224.108 933.207 992.198 000.65
Current amounts owed by group member comp.1 018.6162.391 806.79329.291 387.53
Prepayments and accrued income417.68596.99637.46709.23594.62
Current other receivables154.306.0415.3393.64
Short term receivables total8 441.4410 889.5111 392.779 124.359 982.80
Cash and bank deposits969.6611.111.744.930.43
Cash and cash equivalents969.6611.111.744.930.43
Balance sheet total (assets)28 744.5533 408.7735 247.0829 788.8629 409.56

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital500.00500.00500.00500.00500.00
Shares repurchased2 000.001 400.002 800.00450.00
Retained earnings-1 277.75- 107.15-1 492.921 342.80895.45
Profit of the financial year2 570.611 414.232 835.712.65449.56
Shareholders equity total3 792.853 207.084 642.801 845.452 295.01
Provisions1 773.021 300.561 665.211 329.151 310.12
Non-current leasing loans11 496.3113 794.0215 169.3712 010.4810 618.13
Non-current other liabilities950.84950.841 016.091 044.10991.82
Non-current deferred tax liabilities586.04892.16504.41385.3163.67
Non-current liabilities total13 033.1915 637.0216 689.8713 439.8911 673.62
Current loans from credit institutions2 838.485 054.412 938.722 784.272 965.82
Current trade creditors2 164.064 174.303 155.863 055.133 054.63
Current owed to group member1 001.841 064.66981.442 418.69
Short-term deferred tax liabilities572.40385.31
Other non-interest bearing current liabilities3 568.722 970.726 154.626 353.545 306.37
Current liabilities total10 145.4913 264.1112 249.2013 174.3714 130.82
Balance sheet total (liabilities)28 744.5533 408.7735 247.0829 788.8629 409.56
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.