Myronja ApS
CVR number: 41744111
Spotorno Alle 4, Høje Taastrup 2630 Taastrup
mads_k123@yahoo.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -2 057.21 | -77.45 | - 122.61 |
| Total depreciation | -67.86 | ||
| EBIT | -2 057.21 | -77.45 | - 190.47 |
| Other financial expenses | -54.91 | -93.02 | -0.07 |
| Pre-tax profit | -2 112.12 | - 170.47 | - 190.54 |
| Net earnings | -2 112.12 | - 170.47 | - 190.54 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 407.14 | ||
| Intangible assets total | 407.14 | ||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 231.10 | ||
| Inventories total | 231.10 | ||
| Current other receivables | 66.20 | 49.41 | |
| Short term receivables total | 66.20 | 49.41 | |
| Cash and bank deposits | 125.16 | 60.74 | 52.50 |
| Cash and cash equivalents | 125.16 | 60.74 | 52.50 |
| Balance sheet total (assets) | 191.35 | 110.15 | 690.74 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -2 112.12 | -2 282.59 | |
| Profit of the financial year | -2 112.12 | - 170.47 | - 190.54 |
| Shareholders equity total | -2 072.12 | -2 242.59 | -2 433.13 |
| Non-current liabilities total | |||
| Current trade creditors | 10.00 | 6.50 | |
| Current owed to participating | 2 240.33 | 2 346.25 | 3 114.08 |
| Other non-interest bearing current liabilities | 13.15 | 9.79 | |
| Current liabilities total | 2 263.47 | 2 352.74 | 3 123.87 |
| Balance sheet total (liabilities) | 191.35 | 110.15 | 690.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.