SKOVSHOVED GOODLIFE ApS
CVR number: 27409237
Søbakken 11 D, 2920 Charlottenlund
tel: 40501884
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.15 | 56.82 | 21.37 | 31.32 | 6.59 |
| Employee benefit expenses | -82.14 | -42.78 | -41.87 | -13.42 | |
| EBIT | -5.15 | -25.32 | -21.41 | -10.55 | -6.83 |
| Other financial income | 0.34 | ||||
| Other financial expenses | -0.29 | -1.15 | -1.30 | -0.88 | -0.03 |
| Pre-tax profit | -5.44 | -26.47 | -22.71 | -11.43 | -6.51 |
| Income taxes | 1.46 | 5.82 | 5.00 | 2.51 | 1.43 |
| Net earnings | -3.98 | -20.64 | -17.71 | -8.92 | -5.08 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 6.06 | 7.90 | 4.94 | 2.77 | 2.48 |
| Current deferred tax assets | 24.26 | 30.08 | 35.08 | 37.59 | 39.02 |
| Short term receivables total | 30.32 | 37.98 | 40.02 | 40.36 | 41.51 |
| Cash and bank deposits | 199.18 | 169.07 | 148.50 | 129.14 | 122.52 |
| Cash and cash equivalents | 199.18 | 169.07 | 148.50 | 129.14 | 122.52 |
| Balance sheet total (assets) | 229.50 | 207.05 | 188.51 | 169.50 | 164.03 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 90.98 | 87.00 | 66.36 | 48.64 | 39.73 |
| Profit of the financial year | -3.98 | -20.64 | -17.71 | -8.92 | -5.08 |
| Shareholders equity total | 212.00 | 191.36 | 173.64 | 164.73 | 159.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.50 | 10.00 | 10.00 | 4.00 | 4.00 |
| Other non-interest bearing current liabilities | 5.69 | 4.87 | 0.77 | 0.38 | |
| Current liabilities total | 17.50 | 15.69 | 14.87 | 4.77 | 4.38 |
| Balance sheet total (liabilities) | 229.50 | 207.05 | 188.51 | 169.50 | 164.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.