Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHOU FRANDSEN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 30587103
Industrivej 26, 7130 Juelsminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 361.58 | 451.72 | 340.12 | 558.35 | 2 502.81 |
| Employee benefit expenses | -40.00 | -97.28 | -96.88 | -73.65 | |
| Other operating expenses | -17.68 | ||||
| Total depreciation | - 191.80 | - 191.80 | - 191.80 | - 191.80 | - 191.80 |
| EBIT | 129.79 | 162.64 | 51.43 | 292.90 | 2 293.32 |
| Other financial income | 43.55 | 43.26 | 45.46 | 47.81 | 125.00 |
| Other financial expenses | -33.74 | -28.51 | - 239.30 | - 197.81 | -75.83 |
| Pre-tax profit | 139.59 | 177.38 | - 142.41 | 142.90 | 2 342.49 |
| Income taxes | -30.71 | -39.01 | 31.32 | -11.64 | - 515.34 |
| Net earnings | 108.88 | 138.37 | - 111.08 | 131.26 | 1 827.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 34 173.41 | 33 981.61 | 36 410.76 | 32 770.23 | 30 928.47 |
| Tangible assets total | 34 173.41 | 33 981.61 | 36 410.76 | 32 770.23 | 30 928.47 |
| Investments total | |||||
| Non-current other receivables | 1 084.18 | 1 076.71 | 1 196.45 | 1 193.54 | 1 190.50 |
| Long term receivables total | 1 084.18 | 1 076.71 | 1 196.45 | 1 193.54 | 1 190.50 |
| Inventories total | |||||
| Current trade debtors | 13.06 | 29.53 | 85.58 | 140.14 | |
| Current amounts owed by group member comp. | 11.56 | ||||
| Current owed by particip. interest comp. | 3 169.60 | ||||
| Prepayments and accrued income | 17.02 | 58.38 | |||
| Current other receivables | 4.45 | 15.36 | 1 101.59 | 1.02 | |
| Current deferred tax assets | 82.90 | 66.04 | 11.56 | ||
| Short term receivables total | 95.95 | 33.98 | 81.40 | 1 215.75 | 3 380.71 |
| Cash and bank deposits | 492.90 | 522.26 | 162.20 | 470.41 | 267.10 |
| Cash and cash equivalents | 492.90 | 522.26 | 162.20 | 470.41 | 267.10 |
| Balance sheet total (assets) | 35 846.44 | 35 614.57 | 37 850.81 | 35 649.93 | 35 766.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 29 585.10 | 29 693.98 | 29 832.35 | 29 721.27 | 29 852.52 |
| Profit of the financial year | 108.88 | 138.37 | - 111.08 | 131.26 | 1 827.15 |
| Shareholders equity total | 30 193.98 | 30 332.35 | 30 221.27 | 30 352.52 | 32 179.68 |
| Provisions | 274.03 | 308.75 | 343.47 | 366.67 | 412.90 |
| Non-current loans from credit institutions | 1 953.62 | 1 520.60 | 1 092.17 | 639.77 | 283.72 |
| Non-current liabilities total | 1 953.62 | 1 520.60 | 1 092.17 | 639.77 | 283.72 |
| Current loans from credit institutions | 447.61 | 434.46 | 434.48 | 451.92 | 355.02 |
| Current trade creditors | 24.83 | 21.33 | 34.18 | 286.19 | 57.54 |
| Current owed to group member | 2 905.12 | 2 910.50 | 5 689.05 | 3 168.30 | 1 167.10 |
| Short-term deferred tax liabilities | 4.29 | 469.11 | |||
| Other non-interest bearing current liabilities | 47.26 | 82.29 | 36.18 | 384.56 | 841.71 |
| Current liabilities total | 3 424.82 | 3 452.87 | 6 193.90 | 4 290.96 | 2 890.47 |
| Balance sheet total (liabilities) | 35 846.44 | 35 614.57 | 37 850.81 | 35 649.93 | 35 766.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.