MIH Fjernvarme ApS — Credit Rating and Financial Key Figures
CVR number: 42962759
Uplandsgade 68, 2300 København S
tel: 70777888
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 19 261.24 | 19 801.21 |
Employee benefit expenses | -14 546.91 | -12 774.06 |
Total depreciation | -19.94 | -37.19 |
EBIT | 4 694.39 | 6 989.96 |
Other financial income | 0.30 | 14.25 |
Other financial expenses | -2.14 | -0.60 |
Pre-tax profit | 4 692.55 | 7 003.60 |
Income taxes | -1 044.32 | -1 547.18 |
Net earnings | 3 648.23 | 5 456.42 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 100.95 | 77.11 |
Machinery and equipment | 6.72 | 93.37 |
Tangible assets total | 107.67 | 170.48 |
Other receivables | 35.61 | 35.90 |
Investments total | 35.61 | 35.90 |
Long term receivables total | ||
Raw materials and consumables | 275.70 | 218.09 |
Inventories total | 275.70 | 218.09 |
Current trade debtors | 3 933.90 | 4 889.88 |
Prepayments and accrued income | 151.01 | 243.07 |
Current other receivables | 42.87 | 58.13 |
Short term receivables total | 4 127.78 | 5 191.07 |
Cash and bank deposits | 2 911.95 | 6 094.70 |
Cash and cash equivalents | 2 911.95 | 6 094.70 |
Balance sheet total (assets) | 7 458.71 | 11 710.25 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Shares repurchased | 3 500.00 | 5 000.00 |
Retained earnings | -3 500.00 | -4 851.77 |
Profit of the financial year | 3 648.23 | 5 456.42 |
Shareholders equity total | 3 698.23 | 5 654.65 |
Provisions | 9.29 | 5.27 |
Non-current deferred tax liabilities | 1 048.21 | 1 551.20 |
Non-current liabilities total | 1 048.21 | 1 551.20 |
Advances received | 189.98 | |
Current trade creditors | 888.05 | 1 942.14 |
Other non-interest bearing current liabilities | 1 814.93 | 2 367.00 |
Current liabilities total | 2 702.98 | 4 499.13 |
Balance sheet total (liabilities) | 7 458.71 | 11 710.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.