GEDVED BRUGSFORENING A.M.B.A. — Credit Rating and Financial Key Figures

CVR number: 41464615

Skovvej 2, 8751 Gedved

Income statement (mDKK)

	2020	2021	2022	2023	2024
Fiscal period length	12	12	12	12	12
Net sales	51.38	52.89	55.24	56.61	56.52
Other operating income			0.66	0.43	0.54
Costs of manufacturing			-45.26	-46.63	-45.69
External services			-5.29	-4.77	-5.01
Gross profit	7.83	7.39	5.36	5.63	6.36
Employee benefit expenses			-6.06	-6.19	-6.82
Total depreciation			-0.63	-0.59	-0.53
EBIT	0.89	0.33	-1.32	-1.15	-1.00
Other financial income			0.05	0.18	0.17
Other financial expenses			-0.10	-0.11	-0.09
Income from other inv. held as non-curr. assets			0.31	0.29	0.31
Net income from associates (fin.)			0.44	0.56	0.54
Pre-tax profit	1.23	0.86	-0.62	-0.22	-0.07
Income taxes			0.24	0.17	0.12
Net earnings	1.23	0.86	-0.38	-0.05	0.05

	2020	2021	2022	2023	2024
Intangible assets total
Land and waters			7.22	6.95	6.68
Machinery and equipment			0.98	0.70	0.44
Tangible assets total			8.21	7.65	7.11
Participating interests			3.41	3.99	4.53
Investments total	21.85	22.18	3.41	3.99	4.53
Non-curr. owed by particip. interest comp.			1.95	0.95
Non-current loans receivable			1.20	1.20	1.20
Long term receivables total			3.15	2.15	1.20
Finished products/goods			3.21	3.21	3.59
Inventories total			3.21	3.21	3.59
Current trade debtors			0.08	0.20	0.20
Prepayments and accrued income				0.01
Current other receivables			3.44	4.00	4.63
Current deferred tax assets			0.09	0.08	0.08
Short term receivables total			3.62	4.29	4.91
Cash and bank deposits			0.31	0.22	0.17
Cash and cash equivalents			0.31	0.22	0.17
Balance sheet total (assets)	21.85	22.18	21.91	21.51	21.51

	2020	2021	2022	2023	2024
Share capital	11.70	12.57	0.17	0.18	0.19
Other reserves			2.42	2.98	3.52
Retained earnings	-1.23	-0.86	10.01	9.06	8.47
Profit of the financial year	1.23	0.86	-0.38	-0.05	0.05
Shareholders equity total	11.70	12.57	12.21	12.17	12.23
Provisions			0.91	0.74	0.61
Non-current loans from credit institutions			2.16	1.99	1.81
Non-current deferred tax liabilities			0.52	0.55
Non-current liabilities total			2.69	2.54	1.81
Current loans from credit institutions			0.17	0.18	0.18
Current trade creditors			5.39	5.00	5.97
Other non-interest bearing current liabilities			0.54	0.88	0.71
Current liabilities total			6.11	6.06	6.86
Balance sheet total (liabilities)	11.70	12.57	21.91	21.51	21.51

CreditReports API