GEDVED BRUGSFORENING A.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 41464615
Skovvej 2, 8751 Gedved
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 48.50 | 51.38 | 52.89 | 55.24 | 56.45 |
Other operating income | 0.66 | 0.43 | |||
Costs of manufacturing | -45.26 | -46.47 | |||
External services | -5.29 | -4.77 | |||
Gross profit | 7.00 | 7.83 | 7.39 | 5.36 | 5.63 |
Employee benefit expenses | -6.06 | -6.19 | |||
Total depreciation | -0.63 | -0.59 | |||
EBIT | 0.41 | 0.89 | 0.33 | -1.32 | -1.15 |
Other financial income | 0.05 | 0.18 | |||
Other financial expenses | -0.10 | -0.11 | |||
Income from other inv. held as non-curr. assets | 0.31 | 0.29 | |||
Net income from associates (fin.) | 0.44 | 0.56 | |||
Pre-tax profit | 0.59 | 1.23 | 0.86 | -0.62 | -0.22 |
Income taxes | 0.24 | 0.17 | |||
Net earnings | 0.59 | 1.23 | 0.86 | -0.38 | -0.05 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7.22 | 6.95 | |||
Machinery and equipment | 0.98 | 0.70 | |||
Tangible assets total | 8.21 | 7.65 | |||
Participating interests | 3.41 | 3.99 | |||
Other receivables | 16.97 | 21.85 | 22.18 | ||
Investments total | 16.97 | 21.85 | 22.18 | 3.41 | 3.99 |
Non-curr. owed by particip. interest comp. | 1.95 | 0.95 | |||
Non-current loans receivable | 1.20 | 1.20 | |||
Long term receivables total | 3.15 | 2.15 | |||
Finished products/goods | 3.21 | 3.21 | |||
Inventories total | 3.21 | 3.21 | |||
Current trade debtors | 0.08 | 0.20 | |||
Prepayments and accrued income | 0.01 | ||||
Current other receivables | 3.44 | 4.00 | |||
Current deferred tax assets | 0.09 | 0.08 | |||
Short term receivables total | 3.62 | 4.29 | |||
Cash and bank deposits | 0.31 | 0.22 | |||
Cash and cash equivalents | 0.31 | 0.22 | |||
Balance sheet total (assets) | 16.97 | 21.85 | 22.18 | 21.91 | 21.51 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10.45 | 11.70 | 12.57 | 0.17 | 0.18 |
Other reserves | 2.42 | 2.98 | |||
Retained earnings | -0.59 | -1.23 | -0.86 | 10.01 | 9.06 |
Profit of the financial year | 0.59 | 1.23 | 0.86 | -0.38 | -0.05 |
Shareholders equity total | 10.45 | 11.70 | 12.57 | 12.21 | 12.17 |
Provisions | 0.91 | 0.74 | |||
Non-current loans from credit institutions | 2.16 | 1.99 | |||
Non-current deferred tax liabilities | 0.52 | 0.55 | |||
Non-current liabilities total | 2.69 | 2.54 | |||
Current loans from credit institutions | 0.17 | 0.18 | |||
Current trade creditors | 5.39 | 5.00 | |||
Other non-interest bearing current liabilities | 0.54 | 0.88 | |||
Current liabilities total | 6.11 | 6.06 | |||
Balance sheet total (liabilities) | 10.45 | 11.70 | 12.57 | 21.91 | 21.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.