Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GWI ApS — Credit Rating and Financial Key Figures
CVR number: 21353175
Grønvangen 8, 2720 Vanløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -19.38 | ||||
| Gross profit | -19.38 | -18.09 | -18.76 | -17.19 | -11.13 |
| EBIT | -19.38 | -18.09 | -18.76 | -17.19 | -11.13 |
| Other financial income | 1 348.26 | 480.84 | 1 836.63 | 927.88 | 329.23 |
| Other financial expenses | - 142.91 | - 995.10 | - 247.65 | -14.37 | -1 899.14 |
| Net income from associates (fin.) | 2 721.01 | -1 043.23 | 1 756.98 | -1 044.11 | 442.95 |
| Pre-tax profit | 3 906.98 | -1 575.58 | 3 327.20 | - 147.79 | -1 138.08 |
| Income taxes | - 260.89 | 112.57 | - 347.05 | - 202.13 | 348.40 |
| Net earnings | 3 646.09 | -1 463.01 | 2 980.15 | - 349.93 | - 789.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 15 464.59 | 13 296.36 | 12 428.34 | 10 371.74 | 9 127.19 |
| Investments total | 15 464.59 | 13 296.36 | 12 428.35 | 10 371.74 | 9 127.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 19.18 | 6.61 | |||
| Current other receivables | 0.00 | 3.51 | 39.94 | ||
| Current deferred tax assets | 22.69 | 135.36 | 11.94 | 14.94 | 400.57 |
| Short term receivables total | 22.69 | 135.37 | 15.45 | 34.11 | 447.11 |
| Other current investments | 3 724.55 | 3 586.53 | 5 311.39 | 5 007.60 | 2 723.69 |
| Cash and bank deposits | 4 441.86 | 3 527.18 | 1 226.01 | 1 444.50 | 904.96 |
| Cash and cash equivalents | 8 166.40 | 7 113.71 | 6 537.40 | 6 452.10 | 3 628.65 |
| Balance sheet total (assets) | 23 653.69 | 20 545.44 | 18 981.19 | 16 857.95 | 13 202.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 1 500.00 | 1 200.00 | 1 800.00 | 2 500.00 | 1 700.00 |
| Other reserves | 15 307.09 | 13 138.87 | 12 270.84 | 10 214.24 | 8 969.69 |
| Retained earnings | 2 686.78 | 7 301.09 | 1 406.10 | 3 942.85 | 3 137.47 |
| Profit of the financial year | 3 646.09 | -1 463.01 | 2 980.15 | - 349.93 | - 789.68 |
| Shareholders equity total | 23 314.96 | 20 351.95 | 18 632.09 | 16 482.17 | 13 192.49 |
| Provisions | 0.00 | 0.00 | |||
| Non-current deferred tax liabilities | 210.66 | 185.77 | 161.81 | ||
| Non-current liabilities total | 210.66 | 185.77 | 161.81 | ||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 10.00 |
| Current owed to participating | 82.00 | 148.53 | 138.33 | ||
| Other non-interest bearing current liabilities | 21.08 | 19.96 | 188.98 | 0.47 | |
| Current liabilities total | 128.07 | 193.49 | 163.33 | 213.98 | 10.47 |
| Balance sheet total (liabilities) | 23 653.69 | 20 545.44 | 18 981.19 | 16 857.95 | 13 202.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.