GWI ApS — Credit Rating and Financial Key Figures
CVR number: 21353175
Grønvangen 8, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -69.65 | -19.38 | |||
| Gross profit | -69.65 | -19.38 | -18.09 | -18.76 | -17.19 |
| EBIT | -69.65 | -19.38 | -18.09 | -18.76 | -17.19 |
| Other financial income | 273.92 | 1 348.26 | 480.84 | 1 836.63 | 927.88 |
| Other financial expenses | -26.46 | - 142.91 | - 995.10 | - 247.65 | -11.52 |
| Net income from associates (fin.) | -5 559.54 | 2 721.01 | -1 043.23 | 1 756.98 | -1 044.11 |
| Pre-tax profit | -5 381.73 | 3 906.98 | -1 575.58 | 3 327.20 | - 144.94 |
| Income taxes | -40.73 | - 260.89 | 112.57 | - 347.05 | - 204.98 |
| Net earnings | -5 422.45 | 3 646.09 | -1 463.01 | 2 980.15 | - 349.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 15 368.58 | 15 464.59 | 13 296.36 | 12 428.34 | 10 371.74 |
| Investments total | 15 368.58 | 15 464.59 | 13 296.36 | 12 428.35 | 10 371.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.01 | 0.00 | 3.51 | 19.18 | |
| Current deferred tax assets | 82.09 | 22.69 | 135.36 | 11.94 | 14.94 |
| Short term receivables total | 82.10 | 22.69 | 135.37 | 15.45 | 34.11 |
| Other current investments | 3 138.18 | 3 724.55 | 3 586.53 | 5 311.39 | 5 007.60 |
| Cash and bank deposits | 2 666.07 | 4 441.86 | 3 527.18 | 1 226.01 | 1 444.50 |
| Cash and cash equivalents | 5 804.25 | 8 166.40 | 7 113.71 | 6 537.40 | 6 452.10 |
| Balance sheet total (assets) | 21 254.93 | 23 653.69 | 20 545.44 | 18 981.19 | 16 857.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 1 450.00 | 1 500.00 | 1 200.00 | 1 800.00 | 2 500.00 |
| Other reserves | 15 211.08 | 15 307.09 | 13 138.87 | 12 270.84 | 10 214.24 |
| Retained earnings | 9 705.24 | 2 686.78 | 7 301.09 | 1 406.10 | 3 942.85 |
| Profit of the financial year | -5 422.45 | 3 646.09 | -1 463.01 | 2 980.15 | - 349.93 |
| Shareholders equity total | 21 118.87 | 23 314.96 | 20 351.95 | 18 632.09 | 16 482.17 |
| Provisions | 0.00 | 0.00 | 0.00 | ||
| Non-current deferred tax liabilities | 210.66 | 185.77 | 161.81 | ||
| Non-current liabilities total | 210.66 | 185.77 | 161.81 | ||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 92.98 | 82.00 | 148.53 | 138.33 | 188.98 |
| Other non-interest bearing current liabilities | 18.08 | 21.08 | 19.96 | ||
| Current liabilities total | 136.06 | 128.07 | 193.49 | 163.33 | 213.98 |
| Balance sheet total (liabilities) | 21 254.93 | 23 653.69 | 20 545.44 | 18 981.19 | 16 857.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.