JL Rungsted Finansiering II A/S — Credit Rating and Financial Key Figures
CVR number: 25489136
M D Madsensvej 16, 3450 Allerød
mwl@jlrungsted.dk
tel: 41132332
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.72 | - 168.89 | 17.55 | 22.84 | -2.32 |
| Employee benefit expenses | - 112.66 | - 242.10 | -51.15 | ||
| Total depreciation | -7.96 | -45.32 | -54.44 | -54.44 | |
| EBIT | -14.72 | - 289.51 | - 269.87 | -82.75 | -56.76 |
| Other financial income | 260.36 | ||||
| Other financial expenses | -11.93 | -11.90 | -0.87 | -0.35 | |
| Net income from associates (fin.) | 4 341.70 | ||||
| Pre-tax profit | 4 587.34 | - 301.44 | - 281.77 | -83.62 | -57.11 |
| Income taxes | 51.80 | 342.86 | 21.86 | -16.63 | |
| Net earnings | 4 587.34 | - 249.64 | 61.10 | -61.75 | -73.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 229.87 | 294.75 | 223.89 | 179.79 | |
| Machinery and equipment | 32.54 | 12.39 | 28.80 | 18.46 | |
| Tangible assets total | 262.41 | 307.14 | 252.69 | 198.25 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.25 | ||||
| Current amounts owed by group member comp. | 245.61 | 271.72 | 296.21 | ||
| Prepayments and accrued income | 6.61 | 7.05 | 7.05 | ||
| Current other receivables | 48.13 | 102.52 | 21.82 | 5.87 | 17.73 |
| Current deferred tax assets | 51.80 | 345.86 | 21.86 | ||
| Short term receivables total | 293.74 | 160.93 | 374.72 | 310.75 | 313.93 |
| Cash and bank deposits | 0.05 | 11.98 | 32.38 | 24.90 | 1.24 |
| Cash and cash equivalents | 0.05 | 11.98 | 32.38 | 24.90 | 1.24 |
| Balance sheet total (assets) | 293.78 | 435.32 | 714.24 | 588.34 | 513.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 530.00 | 530.00 | 530.00 | 530.00 | 530.00 |
| Retained earnings | -4 894.88 | - 307.54 | 42.82 | 103.91 | 42.16 |
| Profit of the financial year | 4 587.34 | - 249.64 | 61.10 | -61.75 | -73.74 |
| Shareholders equity total | 222.46 | -27.18 | 633.91 | 572.16 | 498.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | |||
| Current owed to group member | 425.91 | 54.13 | |||
| Other non-interest bearing current liabilities | 71.32 | 36.59 | 26.20 | 1.18 | |
| Current liabilities total | 71.32 | 462.50 | 80.33 | 16.18 | 15.00 |
| Balance sheet total (liabilities) | 293.78 | 435.32 | 714.24 | 588.34 | 513.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.