Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
fourlogic ApS — Credit Rating and Financial Key Figures
CVR number: 39115190
Lautruphøj 5, 2750 Ballerup
info@fourlogic.net
tel: 42803434
https://fourlogic.net
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 034.52 | 1 096.00 | 754.00 | 1 898.00 | 2 001.28 |
| Employee benefit expenses | - 814.31 | - 804.00 | - 880.00 | -1 560.00 | -1 697.59 |
| Total depreciation | -35.56 | -33.00 | -20.00 | -11.00 | |
| EBIT | 184.65 | 259.00 | - 146.00 | 327.00 | 303.69 |
| Other financial expenses | -2.56 | -1.00 | -5.00 | -0.01 | |
| Pre-tax profit | 182.09 | 258.00 | - 146.00 | 322.00 | 303.67 |
| Income taxes | -40.04 | -57.00 | 31.00 | -72.00 | -66.92 |
| Net earnings | 142.04 | 201.00 | - 115.00 | 250.00 | 236.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 32.14 | 21.00 | 11.00 | ||
| Intangible assets total | 32.14 | 21.00 | 11.00 | ||
| Machinery and equipment | 30.65 | 11.00 | |||
| Tangible assets total | 30.65 | 11.00 | |||
| Investments total | 11.40 | 11.00 | 25.00 | 15.00 | 15.18 |
| Deferred tax assets | 2.47 | ||||
| Long term receivables total | 2.47 | ||||
| Inventories total | |||||
| Current trade debtors | 293.33 | 700.00 | 305.00 | 728.00 | 340.94 |
| Prepayments and accrued income | 3.60 | 4.00 | 4.00 | 6.00 | |
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 2.00 | 34.00 | 5.00 | ||
| Short term receivables total | 296.93 | 706.00 | 343.00 | 739.00 | 340.95 |
| Cash and bank deposits | 352.85 | 23.00 | 171.00 | 568.25 | |
| Cash and cash equivalents | 352.85 | 23.00 | 171.00 | 568.25 | |
| Balance sheet total (assets) | 726.44 | 749.00 | 402.00 | 925.00 | 924.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 200.00 | 135.00 | 235.00 | |
| Retained earnings | - 142.04 | - 200.00 | - 249.00 | - 234.19 | |
| Profit of the financial year | 142.04 | 201.00 | - 115.00 | 250.00 | 236.76 |
| Shareholders equity total | 300.01 | 251.00 | -65.00 | 186.00 | 287.57 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.00 | ||||
| Current trade creditors | 30.46 | 12.00 | 14.00 | 288.00 | 129.14 |
| Current owed to participating | 5.30 | 7.00 | 7.00 | 7.00 | 7.47 |
| Current owed to group member | 132.97 | 193.00 | 275.00 | 148.00 | 136.01 |
| Short-term deferred tax liabilities | 40.24 | 57.00 | 43.00 | 61.44 | |
| Other non-interest bearing current liabilities | 217.47 | 228.00 | 171.00 | 253.00 | 302.75 |
| Current liabilities total | 426.44 | 498.00 | 467.00 | 739.00 | 636.82 |
| Balance sheet total (liabilities) | 726.44 | 749.00 | 402.00 | 925.00 | 924.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.