Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -8.78 | -15.45 |
EBIT | -8.78 | -15.45 |
Other financial expenses | -0.82 | |
Pre-tax profit | -9.60 | -15.45 |
Net earnings | -9.60 | -15.45 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Participating interests | 29 232.00 | 29 232.00 |
Investments total | 29 232.00 | 29 232.00 |
Long term receivables total | ||
Inventories total | ||
Short term receivables total | ||
Cash and bank deposits | 124.65 | 83.70 |
Cash and cash equivalents | 124.65 | 83.70 |
Balance sheet total (assets) | 29 356.65 | 29 315.70 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 29 192.00 | |
Retained earnings | 29 182.39 | |
Profit of the financial year | -9.60 | -15.45 |
Shareholders equity total | 29 222.40 | 29 206.95 |
Non-current liabilities total | ||
Current trade creditors | 6.25 | 6.25 |
Other non-interest bearing current liabilities | 128.00 | 102.50 |
Current liabilities total | 134.25 | 108.75 |
Balance sheet total (liabilities) | 29 356.65 | 29 315.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.