Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| EBIT | ||
| Other financial expenses | -0.03 | |
| Pre-tax profit | -21.00 | -8.67 |
| Net earnings | -21.00 | -8.67 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 1.40 | 6.40 |
| Current other receivables | 22.60 | |
| Short term receivables total | 24.00 | 6.40 |
| Cash and bank deposits | 86.13 | |
| Cash and cash equivalents | 86.13 | |
| Balance sheet total (assets) | 24.00 | 92.53 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -21.00 | |
| Profit of the financial year | -21.00 | -8.67 |
| Shareholders equity total | 19.00 | 10.33 |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | 5.00 |
| Current owed to participating | 77.20 | |
| Current liabilities total | 5.00 | 82.20 |
| Balance sheet total (liabilities) | 24.00 | 92.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.