HOLDINGSELSKABET JEA AF 1/10 2013 ApS
CVR number: 36021713
Nordvangen 6, 7120 Vejle Øst
egstrand2@stofanet.dk
tel: 40570143
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 28.00 | 32.40 | 39.00 | 43.60 | 49.30 |
External services | -2.90 | -3.47 | -4.14 | -2.95 | -2.90 |
Gross profit | 25.10 | 28.93 | 34.86 | 40.65 | 46.40 |
EBIT | 25.10 | 28.93 | 34.86 | 40.65 | 46.40 |
Other financial income | 2.71 | 2.51 | 5.36 | 3.89 | 8.41 |
Pre-tax profit | 27.81 | 31.44 | 40.22 | 44.55 | 54.82 |
Income taxes | -4.58 | -6.92 | -8.85 | -9.80 | -12.06 |
Net earnings | 23.24 | 24.52 | 31.37 | 34.75 | 42.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 70.52 | 118.02 | 155.38 | 193.27 | 249.92 |
Short term receivables total | 70.52 | 118.02 | 155.38 | 193.27 | 249.92 |
Cash and bank deposits | 32.67 | 12.03 | 14.89 | 21.55 | 3.95 |
Cash and cash equivalents | 32.67 | 12.03 | 14.89 | 21.55 | 3.95 |
Balance sheet total (assets) | 103.19 | 130.05 | 170.27 | 214.81 | 253.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 25.38 | 48.61 | 73.14 | 104.50 | 139.25 |
Profit of the financial year | 23.24 | 24.52 | 31.37 | 34.75 | 42.76 |
Shareholders equity total | 98.61 | 123.14 | 154.50 | 189.25 | 232.01 |
Non-current deferred tax liabilities | 4.58 | 6.92 | 15.76 | 25.56 | 21.86 |
Non-current liabilities total | 4.58 | 6.92 | 15.76 | 25.56 | 21.86 |
Current liabilities total | |||||
Balance sheet total (liabilities) | 103.19 | 130.05 | 170.27 | 214.81 | 253.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.