Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJERREGAARD MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 26989051
Ejby Smedevej 12, 2600 Glostrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 470.67 | 6 117.56 | 6 404.88 | 3 168.16 | 161.15 |
| Employee benefit expenses | -4 368.38 | -3 767.44 | -3 054.84 | -1 919.09 | - 392.97 |
| Other operating expenses | -2 509.98 | -3.73 | |||
| Total depreciation | - 334.45 | - 318.86 | - 326.40 | - 252.67 | - 110.40 |
| EBIT | 1 767.85 | 2 031.26 | 3 023.64 | -1 513.57 | - 345.96 |
| Other financial income | 125.03 | 6.90 | 59.14 | 47.29 | |
| Other financial expenses | -80.43 | -98.90 | -32.95 | -13.59 | -5.36 |
| Pre-tax profit | 1 812.45 | 1 939.26 | 3 049.84 | -1 479.87 | - 351.32 |
| Income taxes | - 405.55 | - 426.88 | - 673.94 | - 178.17 | 14.79 |
| Net earnings | 1 406.89 | 1 512.38 | 2 375.89 | -1 658.05 | - 336.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 262.50 | 227.50 | 192.50 | 157.50 | 140.00 |
| Intangible assets total | 262.50 | 227.50 | 192.50 | 157.50 | 140.00 |
| Land and waters | 3 682.67 | 3 629.92 | 3 713.51 | 3 594.95 | 3 556.07 |
| Machinery and equipment | 913.69 | 704.17 | 626.89 | 373.37 | 302.01 |
| Advance payments and construction in progress | 4 427.41 | 4 467.86 | 4 467.86 | ||
| Tangible assets total | 9 023.76 | 8 801.95 | 8 808.27 | 3 968.32 | 3 858.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | 50.00 | |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | |
| Current trade debtors | 367.92 | 947.41 | 722.94 | 363.46 | 480.14 |
| Current amounts owed by group member comp. | 1 173.14 | 57.08 | |||
| Prepayments and accrued income | 81.21 | 29.44 | 72.30 | 26.95 | |
| Current other receivables | 12.30 | ||||
| Short term receivables total | 1 634.57 | 1 033.93 | 795.24 | 390.40 | 480.14 |
| Other current investments | 20.22 | 27.08 | 2 049.09 | ||
| Cash and bank deposits | 2 527.81 | 3 534.57 | 3 455.21 | 260.27 | 254.82 |
| Cash and cash equivalents | 2 548.03 | 3 561.65 | 5 504.30 | 260.27 | 254.82 |
| Balance sheet total (assets) | 13 518.87 | 13 675.03 | 15 350.31 | 4 826.48 | 4 733.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 100.00 | 500.00 | 7 175.00 | ||
| Other reserves | -7 175.00 | ||||
| Retained earnings | 8 143.87 | 9 050.77 | 10 563.15 | 5 764.05 | 4 106.00 |
| Profit of the financial year | 1 406.89 | 1 512.38 | 2 375.89 | -1 658.05 | - 336.53 |
| Shareholders equity total | 10 775.77 | 11 188.15 | 13 064.05 | 4 231.00 | 3 894.47 |
| Provisions | 89.36 | 72.30 | 52.95 | 18.52 | 3.73 |
| Non-current loans from credit institutions | 936.32 | 915.80 | |||
| Non-current liabilities total | 936.32 | 915.80 | |||
| Current loans from credit institutions | 54.95 | 46.30 | |||
| Current trade creditors | 464.12 | 236.01 | 259.93 | 185.00 | 158.56 |
| Current owed to participating | 176.55 | 251.52 | 105.37 | ||
| Current owed to group member | 475.61 | 232.62 | 359.80 | ||
| Short-term deferred tax liabilities | 369.93 | 443.94 | 693.29 | ||
| Other non-interest bearing current liabilities | 651.87 | 521.01 | 699.12 | 159.35 | 316.48 |
| Current liabilities total | 1 717.42 | 1 498.78 | 2 233.31 | 576.97 | 834.84 |
| Balance sheet total (liabilities) | 13 518.87 | 13 675.03 | 15 350.31 | 4 826.48 | 4 733.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.