Vald Distribution ApS
CVR number: 43341960
Gammel Kongevej 43, 1610 København V
jacob@valdagency.com
tel: 27515400
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 9.80 | 59.12 |
| EBIT | 9.80 | 59.12 |
| Other financial expenses | -0.25 | -55.06 |
| Pre-tax profit | 9.54 | 4.06 |
| Income taxes | -3.63 | -0.88 |
| Net earnings | 5.91 | 3.18 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 115.58 | 1 441.82 |
| Advance payments | 363.03 | 363.03 |
| Inventories total | 478.61 | 1 804.86 |
| Current trade debtors | 41.14 | 332.69 |
| Current amounts owed by group member comp. | 3.00 | |
| Current other receivables | 35.91 | |
| Short term receivables total | 44.14 | 368.60 |
| Cash and bank deposits | 3.80 | |
| Cash and cash equivalents | 3.80 | |
| Balance sheet total (assets) | 526.56 | 2 173.45 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 5.91 | |
| Profit of the financial year | 5.91 | 3.18 |
| Shareholders equity total | 45.91 | 49.09 |
| Non-current owed to group member | 195.00 | |
| Non-current liabilities total | 195.00 | |
| Current loans from credit institutions | 482.61 | |
| Current trade creditors | 69.38 | 73.86 |
| Current owed to group member | 0.63 | |
| Short-term deferred tax liabilities | 3.63 | 0.88 |
| Other non-interest bearing current liabilities | 407.63 | 1 371.38 |
| Current liabilities total | 480.64 | 1 929.36 |
| Balance sheet total (liabilities) | 526.56 | 2 173.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.