Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.00 |
| EBIT | -5.00 |
| Other financial expenses | -0.63 |
| Pre-tax profit | -5.63 |
| Net earnings | -5.63 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Other current investments | 500.00 | 613.28 |
| Cash and cash equivalents | 500.00 | 613.28 |
| Balance sheet total (assets) | 500.00 | 613.28 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 45.00 | |
| Retained earnings | 39.37 | |
| Profit of the financial year | -5.63 | |
| Shareholders equity total | 39.37 | 39.37 |
| Non-current owed to group member | 390.94 | 573.91 |
| Non-current liabilities total | 390.94 | 573.91 |
| Current trade creditors | 69.69 | |
| Current liabilities total | 69.69 | |
| Balance sheet total (liabilities) | 500.00 | 613.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.