Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK VAREBILINDRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 27231721
Silovej 11, 6093 Sjølund
dansk@varebilindretning.dk
tel: 75574028
www.varebilindretning.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 426.02 | 2 058.44 | 2 184.81 | 2 284.75 | 1 973.11 |
| Employee benefit expenses | -2 171.71 | -1 984.60 | -1 929.55 | -2 078.61 | -2 306.69 |
| Total depreciation | -31.48 | -29.00 | -4.42 | -4.42 | -4.05 |
| EBIT | 222.82 | 44.85 | 250.83 | 201.71 | - 337.64 |
| Other financial income | 0.38 | 0.02 | 0.47 | 0.24 | 0.62 |
| Other financial expenses | -8.20 | -8.07 | -6.51 | -3.75 | -5.44 |
| Pre-tax profit | 215.00 | 36.79 | 244.80 | 198.20 | - 342.46 |
| Income taxes | -47.60 | -8.08 | -54.02 | -44.73 | 74.95 |
| Net earnings | 167.41 | 28.71 | 190.78 | 153.47 | - 267.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.43 | 12.90 | 8.48 | 4.05 | |
| Tangible assets total | 24.43 | 12.90 | 8.48 | 4.05 | |
| Investments total | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 562.99 | 718.30 | 552.00 | 516.31 | 463.38 |
| Inventories total | 562.99 | 718.30 | 552.00 | 516.31 | 463.38 |
| Current trade debtors | 457.42 | 322.13 | 158.55 | 742.22 | 653.52 |
| Prepayments and accrued income | 0.46 | 0.52 | 0.55 | ||
| Current other receivables | 239.26 | 183.88 | 131.16 | 225.83 | 182.64 |
| Current deferred tax assets | 14.01 | 7.93 | 4.02 | 19.87 | 77.07 |
| Short term receivables total | 711.16 | 514.46 | 294.28 | 987.92 | 913.24 |
| Cash and bank deposits | 164.67 | 149.79 | 519.54 | 130.00 | |
| Cash and cash equivalents | 164.67 | 149.79 | 519.54 | 130.00 | |
| Balance sheet total (assets) | 1 500.75 | 1 432.96 | 1 411.80 | 1 675.78 | 1 414.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 46.61 | 214.02 | 242.73 | 433.50 | 586.97 |
| Profit of the financial year | 167.41 | 28.71 | 190.78 | 153.47 | - 267.51 |
| Shareholders equity total | 339.02 | 367.73 | 558.50 | 711.97 | 444.47 |
| Provisions | 1.86 | 0.88 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 187.56 | ||||
| Current trade creditors | 106.58 | 184.02 | 42.11 | 60.55 | 46.23 |
| Current owed to participating | 569.58 | 575.27 | |||
| Short-term deferred tax liabilities | 46.22 | 45.72 | 0.24 | ||
| Other non-interest bearing current liabilities | 485.58 | 305.95 | 763.10 | 856.67 | 735.63 |
| Current liabilities total | 1 161.73 | 1 065.23 | 851.43 | 962.93 | 969.65 |
| Balance sheet total (liabilities) | 1 500.75 | 1 432.96 | 1 411.80 | 1 675.78 | 1 414.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.