Flyleg Technologies ApS
CVR number: 40382925
Store Kongensgade 40 H, 1264 København K
tel: 30290039
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -30.46 | ||||
| Gross profit | -30.46 | -28.76 | -5.26 | -4.13 | -3.00 |
| EBIT | -30.46 | -28.76 | -5.26 | -4.13 | -3.00 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.05 | -0.04 | -0.30 | -0.34 | -0.25 |
| Pre-tax profit | -30.51 | -28.80 | -5.57 | -4.46 | -3.25 |
| Income taxes | 0.72 | ||||
| Net earnings | -30.51 | -28.80 | -5.57 | -4.46 | -2.54 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 24.88 | 0.92 | 0.92 | 2.19 | 0.75 |
| Current deferred tax assets | 0.72 | ||||
| Short term receivables total | 24.88 | 0.92 | 0.92 | 2.19 | 1.46 |
| Cash and bank deposits | 4.39 | 4.55 | 14.22 | 7.73 | 9.92 |
| Cash and cash equivalents | 4.39 | 4.55 | 14.22 | 7.73 | 9.92 |
| Balance sheet total (assets) | 29.27 | 5.47 | 15.14 | 9.92 | 11.38 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -30.51 | -59.31 | -64.88 | -69.34 | |
| Profit of the financial year | -30.51 | -28.80 | -5.57 | -4.46 | -2.54 |
| Shareholders equity total | 19.49 | -9.31 | -14.88 | -19.34 | -21.88 |
| Non-current liabilities total | |||||
| Current owed to participating | 5.78 | 10.78 | 6.02 | 6.26 | 6.51 |
| Current owed to group member | 20.00 | 20.00 | 23.75 | ||
| Other non-interest bearing current liabilities | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 |
| Current liabilities total | 9.79 | 14.79 | 30.02 | 29.26 | 33.26 |
| Balance sheet total (liabilities) | 29.27 | 5.47 | 15.14 | 9.92 | 11.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.