Sydjysk Jord A/S — Credit Rating and Financial Key Figures
CVR number: 38403281
Gasse Høje 25, Ullerup 6780 Skærbæk
larslh@hotmail.com
tel: 24602342
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 600.97 | 3 461.88 | 3 685.07 | 66 686.00 | 940.22 |
| Employee benefit expenses | - 166.00 | -0.74 | |||
| Other operating expenses | - 189.00 | ||||
| Total depreciation | - 744.77 | - 764.83 | - 575.63 | -36.00 | -58.17 |
| Reduction in value of non-current assets | -24.40 | ||||
| EBIT | 1 856.20 | 2 697.04 | 3 109.44 | 66 295.00 | 881.30 |
| Other financial income | 0.01 | 10.00 | 0.63 | 147.00 | 1 314.33 |
| Other financial expenses | - 656.11 | - 539.39 | - 628.26 | -1 129.00 | -1 172.70 |
| Pre-tax profit | 1 200.09 | 2 167.65 | 2 481.82 | 65 313.00 | 1 022.94 |
| Income taxes | - 280.91 | - 568.81 | - 336.11 | -13 195.00 | - 338.02 |
| Net earnings | 919.18 | 1 598.84 | 2 145.71 | 52 118.00 | 684.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 211.72 | ||||
| Intangible assets total | 211.72 | ||||
| Land and waters | 32 954.41 | 41 659.17 | 41 659.17 | 22 296.51 | |
| Buildings | 9 873.70 | 9 581.67 | 9 006.04 | 239.00 | 201.03 |
| Machinery and equipment | 352.16 | ||||
| Other tangible assets | 2 329.60 | 2 329.60 | 2 329.60 | ||
| Tangible assets total | 45 157.71 | 53 570.44 | 52 994.81 | 239.00 | 22 849.70 |
| Participating interests | 33.32 | 103.32 | 100.82 | ||
| Investments total | 33.32 | 103.32 | 100.82 | ||
| Non-current loans receivable | 0.49 | ||||
| Long term receivables total | 0.49 | ||||
| Inventories total | |||||
| Current trade debtors | 178.43 | 1 472.79 | 958.00 | ||
| Current owed by particip. interest comp. | 7.40 | 7.00 | |||
| Prepayments and accrued income | 150.00 | ||||
| Current other receivables | 26.75 | 21.00 | 37.19 | ||
| Short term receivables total | 178.43 | 1 656.94 | 986.00 | 37.19 | |
| Other current investments | 93.00 | 93.32 | |||
| Cash and bank deposits | 156.73 | 99 429.00 | 217.02 | ||
| Cash and cash equivalents | 156.73 | 99 522.00 | 310.34 | ||
| Balance sheet total (assets) | 45 402.75 | 54 008.91 | 54 753.06 | 100 747.00 | 23 197.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Share premium account | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 |
| Asset revaluation reserve | 6 789.76 | 6 789.76 | |||
| Shares repurchased | 51 000.00 | ||||
| Retained earnings | 3 145.55 | 3 551.04 | 5 149.88 | -52 704.00 | - 586.86 |
| Profit of the financial year | 919.18 | 1 598.84 | 2 145.71 | 52 118.00 | 684.92 |
| Shareholders equity total | 7 064.74 | 14 939.63 | 17 085.34 | 53 414.00 | 3 098.06 |
| Provisions | 101.00 | 2 234.62 | 2 451.33 | 59.00 | 70.84 |
| Non-current loans from credit institutions | 35 250.02 | 34 679.52 | 33 111.53 | 27 839.00 | |
| Non-current owed to participating | 19 772.01 | ||||
| Non-current other liabilities | 26.40 | ||||
| Non-current liabilities total | 35 250.02 | 34 679.52 | 33 111.53 | 27 839.00 | 19 798.41 |
| Current loans from credit institutions | 2 394.91 | 1 430.00 | 1 653.40 | 4 961.00 | |
| Current trade creditors | 44.59 | 44.59 | 876.00 | 14.63 | |
| Current owed to participating | 138.70 | ||||
| Short-term deferred tax liabilities | 13 096.00 | 212.57 | |||
| Other non-interest bearing current liabilities | 592.08 | 541.86 | 406.88 | 501.00 | 0.02 |
| Accruals and deferred income | 1.00 | 2.70 | |||
| Current liabilities total | 2 986.99 | 2 155.14 | 2 104.86 | 19 435.00 | 229.92 |
| Balance sheet total (liabilities) | 45 402.75 | 54 008.91 | 54 753.06 | 100 747.00 | 23 197.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.