J.J. HAGELSKJÆR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25776909
Guldalderen 1, Fløng 2640 Hedehusene
jhk@weiss-isolering.dk
tel: 46562908
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7.74 | -73.47 | -73.75 | - 124.25 | -92.74 |
Other operating expenses | -69.37 | ||||
Total depreciation | -44.80 | ||||
EBIT | -37.06 | - 142.84 | -73.75 | - 124.25 | -92.74 |
Other financial income | 6 708.36 | 6 537.54 | 2 791.09 | 5 072.49 | 6 972.97 |
Other financial expenses | - 402.79 | - 724.79 | -6 700.69 | -8 205.10 | -5 447.36 |
Reduction non-current investment assets | - 400.00 | ||||
Net income from associates (fin.) | 4 693.77 | 8 564.23 | 8 070.00 | 11 252.90 | 11 087.23 |
Pre-tax profit | 10 962.28 | 14 234.13 | 4 086.66 | 7 996.03 | 12 520.09 |
Income taxes | -1 327.07 | -1 342.52 | 898.73 | - 414.04 | - 152.58 |
Net earnings | 9 635.21 | 12 891.61 | 4 985.39 | 7 581.99 | 12 367.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 970.89 | ||||
Tangible assets total | 1 970.89 | ||||
Holdings in group member companies | 21 653.91 | 25 243.15 | 28 187.15 | 33 940.05 | 40 670.94 |
Investments total | 21 653.91 | 25 243.15 | 28 187.15 | 33 940.05 | 40 670.94 |
Non-curr. owed by particip. interest comp. | 1 917.00 | 1 937.00 | 1 920.00 | 3 020.00 | 4 839.13 |
Non-current loans receivable | 19 383.42 | 36 210.25 | 39 328.07 | 47 488.82 | 66 045.75 |
Non-current other receivables | 9 034.31 | 4 892.38 | 14 494.99 | 18 758.50 | 19 307.03 |
Long term receivables total | 30 334.74 | 43 039.63 | 55 743.06 | 69 267.32 | 90 191.92 |
Inventories total | |||||
Current amounts owed by group member comp. | 282.79 | 2 309.57 | 2 915.16 | ||
Current owed by particip. interest comp. | 908.80 | 2 137.50 | 2 118.59 | 1 232.81 | 2 207.85 |
Current other receivables | 15 302.46 | 11 616.14 | 4 533.70 | 4 077.20 | 8 566.62 |
Current deferred tax assets | 1 585.45 | 2 110.82 | 2 369.05 | 3 232.28 | 4 223.16 |
Short term receivables total | 17 796.70 | 15 864.46 | 9 304.13 | 10 851.87 | 17 912.79 |
Other current investments | 11 549.31 | 14 849.14 | 13 976.99 | 16 906.01 | 15 120.23 |
Cash and bank deposits | 318.83 | 178.90 | 75.67 | ||
Cash and cash equivalents | 11 549.31 | 14 849.14 | 14 295.82 | 17 084.91 | 15 195.90 |
Balance sheet total (assets) | 83 305.55 | 98 996.38 | 107 530.16 | 131 144.15 | 163 971.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 56.50 | 114.40 | 117.80 | 122.00 | 135.00 |
Other reserves | 1 528.48 | 5 059.15 | 7 944.60 | 12 738.95 | 15 058.90 |
Retained earnings | 47 548.42 | 53 538.55 | 63 426.92 | 63 495.95 | 68 622.99 |
Profit of the financial year | 9 635.21 | 12 891.61 | 4 985.39 | 7 581.99 | 12 367.51 |
Shareholders equity total | 58 893.61 | 71 728.72 | 76 599.70 | 84 063.89 | 96 309.41 |
Provisions | 461.09 | 630.85 | 12.78 | ||
Non-current loans from credit institutions | 1 431.21 | 8 289.98 | 6 585.79 | 4 238.86 | |
Non-current liabilities total | 1 431.21 | 8 289.98 | 6 585.79 | 4 238.86 | |
Current loans from credit institutions | 7 698.59 | 12 940.22 | 16 979.59 | 29 180.03 | 41 249.65 |
Current owed to participating | 241.61 | ||||
Current owed to group member | 14 791.55 | 13 339.00 | 5 244.26 | 10 504.77 | 21 802.91 |
Short-term deferred tax liabilities | 5.44 | 357.16 | |||
Other non-interest bearing current liabilities | 29.50 | 352.15 | 403.84 | 452.50 | 129.10 |
Current liabilities total | 22 519.65 | 26 636.81 | 22 627.69 | 40 494.47 | 63 423.28 |
Balance sheet total (liabilities) | 83 305.55 | 98 996.38 | 107 530.16 | 131 144.15 | 163 971.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.