Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 0.04 |
| Short term receivables total | 0.04 |
| Balance sheet total (assets) | 0.04 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | -3 329.53 | - 150.00 | - 150.00 | - 150.00 | - 150.00 |
| Shareholders equity total | -3 179.53 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 2.14 | ||||
| Current owed to group member | 3 177.43 | ||||
| Other non-interest bearing current liabilities | -0.00 | ||||
| Current liabilities total | 3 179.57 | ||||
| Balance sheet total (liabilities) | 0.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.